Average Number of Employees
92023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Other Investments Other Than Loans
Non-current
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Property, Plant & Equipment
1,425,726 GBP2023-12-31
1,503,578 GBP2022-12-31
Fixed Assets - Investments
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Fixed Assets
1,925,726 GBP2023-12-31
2,003,578 GBP2022-12-31
Total Inventories
2,661 GBP2023-12-31
2,591 GBP2022-12-31
Debtors
463,143 GBP2023-12-31
613,769 GBP2022-12-31
Cash at bank and in hand
872,691 GBP2023-12-31
360,193 GBP2022-12-31
Current Assets
1,338,495 GBP2023-12-31
976,553 GBP2022-12-31
Creditors
Amounts falling due within one year
711,615 GBP2023-12-31
685,227 GBP2022-12-31
Net Current Assets/Liabilities
626,880 GBP2023-12-31
291,326 GBP2022-12-31
Total Assets Less Current Liabilities
2,552,606 GBP2023-12-31
2,294,904 GBP2022-12-31
Creditors
Amounts falling due after one year
184,406 GBP2023-12-31
284,980 GBP2022-12-31
Net Assets/Liabilities
2,119,206 GBP2023-12-31
1,814,720 GBP2022-12-31
Equity
Called up share capital
436,366 GBP2023-12-31
436,366 GBP2022-12-31
Share premium
213,636 GBP2023-12-31
213,636 GBP2022-12-31
Revaluation reserve
1,250 GBP2022-12-31
Retained earnings (accumulated losses)
1,469,204 GBP2023-12-31
1,163,468 GBP2022-12-31
Equity
2,119,206 GBP2023-12-31
1,814,720 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.052023-01-01 ~ 2023-12-31
Furniture and fittings
0.252023-01-01 ~ 2023-12-31
Office equipment
0.252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
242,678 GBP2023-12-31
242,678 GBP2022-12-31
Plant and equipment
4,064,596 GBP2023-12-31
3,981,946 GBP2022-12-31
Furniture and fittings
189,376 GBP2023-12-31
189,376 GBP2022-12-31
Office equipment
4,927 GBP2023-12-31
4,927 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,501,577 GBP2023-12-31
4,418,927 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,882,504 GBP2023-12-31
2,728,826 GBP2022-12-31
Furniture and fittings
183,749 GBP2023-12-31
181,873 GBP2022-12-31
Office equipment
4,744 GBP2023-12-31
4,650 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,075,851 GBP2023-12-31
2,915,349 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,854 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
152,428 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,876 GBP2023-01-01 ~ 2023-12-31
Office equipment
94 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
159,252 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,854 GBP2023-12-31
Property, Plant & Equipment
Land and buildings
237,824 GBP2023-12-31
242,678 GBP2022-12-31
Plant and equipment
1,182,092 GBP2023-12-31
1,253,120 GBP2022-12-31
Furniture and fittings
5,627 GBP2023-12-31
7,503 GBP2022-12-31
Office equipment
183 GBP2023-12-31
277 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
500,000 GBP2023-12-31
Non-current
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Trade Debtors/Trade Receivables
406,661 GBP2023-12-31
390,528 GBP2022-12-31
Amounts owed by group undertakings and participating interests
1,230 GBP2023-12-31
1,230 GBP2022-12-31
Other Debtors
55,252 GBP2023-12-31
222,011 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
55,000 GBP2023-12-31
60,000 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
217,093 GBP2023-12-31
177,865 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
121,232 GBP2023-12-31
13,862 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
5,030 GBP2023-12-31
4,390 GBP2022-12-31
Other Creditors
Amounts falling due within one year
313,260 GBP2023-12-31
429,110 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
184,406 GBP2023-12-31
234,678 GBP2022-12-31
Other Creditors
Amounts falling due after one year
50,302 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
50,302 GBP2023-12-31
190,372 GBP2022-12-31
Between one and five year
50,302 GBP2022-12-31
Minimum gross finance lease payments owing
50,302 GBP2023-12-31
240,674 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
860,000 GBP2023-12-31
548,983 GBP2022-12-31
Between one and five year
3,440,000 GBP2023-12-31
3,440,000 GBP2022-12-31
More than five year
17,439,350 GBP2023-12-31
17,988,333 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
21,739,350 GBP2023-12-31
21,977,316 GBP2022-12-31