Average Number of Employees
92024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Other Investments Other Than Loans
Non-current
500,000 GBP2024-12-31
500,000 GBP2023-12-31
Property, Plant & Equipment
1,438,896 GBP2024-12-31
1,425,726 GBP2023-12-31
Fixed Assets - Investments
500,000 GBP2024-12-31
500,000 GBP2023-12-31
Fixed Assets
1,938,896 GBP2024-12-31
1,925,726 GBP2023-12-31
Total Inventories
2,556 GBP2024-12-31
2,661 GBP2023-12-31
Debtors
674,901 GBP2024-12-31
463,143 GBP2023-12-31
Cash at bank and in hand
615,454 GBP2024-12-31
872,691 GBP2023-12-31
Current Assets
1,292,911 GBP2024-12-31
1,338,495 GBP2023-12-31
Creditors
Amounts falling due within one year
654,010 GBP2024-12-31
711,615 GBP2023-12-31
Net Current Assets/Liabilities
638,901 GBP2024-12-31
626,880 GBP2023-12-31
Total Assets Less Current Liabilities
2,577,797 GBP2024-12-31
2,552,606 GBP2023-12-31
Creditors
Amounts falling due after one year
215,507 GBP2024-12-31
184,406 GBP2023-12-31
Net Assets/Liabilities
2,037,807 GBP2024-12-31
2,119,206 GBP2023-12-31
Equity
Called up share capital
436,366 GBP2024-12-31
436,366 GBP2023-12-31
Share premium
213,636 GBP2024-12-31
213,636 GBP2023-12-31
Retained earnings (accumulated losses)
1,387,805 GBP2024-12-31
1,469,204 GBP2023-12-31
Equity
2,037,807 GBP2024-12-31
2,119,206 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
5.002024-01-01 ~ 2024-12-31
Furniture and fittings
25.002024-01-01 ~ 2024-12-31
Office equipment
25.002024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
242,678 GBP2024-12-31
242,678 GBP2023-12-31
Plant and equipment
4,163,518 GBP2024-12-31
4,064,596 GBP2023-12-31
Furniture and fittings
189,376 GBP2024-12-31
189,376 GBP2023-12-31
Office equipment
4,927 GBP2024-12-31
4,927 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,600,499 GBP2024-12-31
4,501,577 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-91,078 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-91,078 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
9,707 GBP2024-12-31
4,854 GBP2023-12-31
Plant and equipment
2,961,951 GBP2024-12-31
2,882,504 GBP2023-12-31
Furniture and fittings
185,155 GBP2024-12-31
183,749 GBP2023-12-31
Office equipment
4,790 GBP2024-12-31
4,744 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,161,603 GBP2024-12-31
3,075,851 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,853 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
170,524 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,406 GBP2024-01-01 ~ 2024-12-31
Office equipment
46 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
176,829 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-91,077 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-91,077 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
232,971 GBP2024-12-31
237,824 GBP2023-12-31
Plant and equipment
1,201,567 GBP2024-12-31
1,182,092 GBP2023-12-31
Furniture and fittings
4,221 GBP2024-12-31
5,627 GBP2023-12-31
Office equipment
137 GBP2024-12-31
183 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
171,000 GBP2024-12-31
Under hire purchased contracts or finance leases, Plant and equipment
180,600 GBP2023-12-31
Amounts invested in assets
Non-current
500,000 GBP2024-12-31
500,000 GBP2023-12-31
Trade Debtors/Trade Receivables
346,871 GBP2024-12-31
406,661 GBP2023-12-31
Amounts owed by group undertakings and participating interests
1,230 GBP2024-12-31
1,230 GBP2023-12-31
Other Debtors
326,800 GBP2024-12-31
55,252 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
64,800 GBP2024-12-31
55,000 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
182,109 GBP2024-12-31
217,093 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
121,232 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
4,752 GBP2024-12-31
5,030 GBP2023-12-31
Other Creditors
Amounts falling due within one year
402,349 GBP2024-12-31
313,260 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
111,926 GBP2024-12-31
184,406 GBP2023-12-31
Other Creditors
Amounts falling due after one year
103,581 GBP2024-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
53,640 GBP2024-12-31
50,302 GBP2023-12-31
Between one and five year
103,581 GBP2024-12-31
Minimum gross finance lease payments owing
157,221 GBP2024-12-31
50,302 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
860,000 GBP2024-12-31
860,000 GBP2023-12-31
Between one and five year
3,440,000 GBP2024-12-31
3,440,000 GBP2023-12-31
More than five year
16,579,350 GBP2024-12-31
17,439,350 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,879,350 GBP2024-12-31
21,739,350 GBP2023-12-31