Turnover/Revenue
23,396,470 GBP2021-07-01 ~ 2022-06-30
23,313,318 GBP2020-07-01 ~ 2021-06-30
Cost of Sales
-16,281,888 GBP2021-07-01 ~ 2022-06-30
-16,647,625 GBP2020-07-01 ~ 2021-06-30
Gross Profit/Loss
6,665,693 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
-8,805,199 GBP2021-07-01 ~ 2022-06-30
-7,044,458 GBP2020-07-01 ~ 2021-06-30
Operating Profit/Loss
66,893 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
-977,671 GBP2021-07-01 ~ 2022-06-30
-185,253 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2021-07-01 ~ 2022-06-30
-558,519 GBP2020-07-01 ~ 2021-06-30
Comprehensive Income/Expense
-977,671 GBP2021-07-01 ~ 2022-06-30
-743,772 GBP2020-07-01 ~ 2021-06-30
Total Inventories
2,188,393 GBP2022-06-30
2,234,622 GBP2021-06-30
Cash and Cash Equivalents
215,603 GBP2022-06-30
331,024 GBP2021-06-30
Deferred Tax Liabilities
0 GBP2022-06-30
-411,526 GBP2021-06-30
411,526 GBP2021-06-30
Equity
Called up share capital
2 GBP2022-06-30
229,082 GBP2021-06-30
Share premium
8,338,524 GBP2022-06-30
880,271 GBP2021-06-30
Retained earnings (accumulated losses)
-956,529 GBP2022-06-30
7,502,106 GBP2021-06-30
Equity
7,381,997 GBP2022-06-30
8,611,459 GBP2021-06-30
7,687,359 GBP2020-06-30
Revaluation reserve
0 GBP2022-06-30
0 GBP2021-06-30
Issue of Equity Instruments
Called up share capital
1 GBP2021-07-01 ~ 2022-06-30
Issue of Equity Instruments
8,338,525 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
676,508 GBP2021-07-01 ~ 2022-06-30
555,494 GBP2020-07-01 ~ 2021-06-30
Average Number of Employees
1212021-07-01 ~ 2022-06-30
1352020-07-01 ~ 2021-06-30
Wages/Salaries
4,341,182 GBP2021-07-01 ~ 2022-06-30
4,517,572 GBP2020-07-01 ~ 2021-06-30
Social Security Costs
478,532 GBP2021-07-01 ~ 2022-06-30
495,183 GBP2020-07-01 ~ 2021-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
116,691 GBP2021-07-01 ~ 2022-06-30
134,649 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
4,936,405 GBP2021-07-01 ~ 2022-06-30
5,147,404 GBP2020-07-01 ~ 2021-06-30
Director Remuneration
596,807 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
-1,912,105 GBP2021-07-01 ~ 2022-06-30
-82,574 GBP2020-07-01 ~ 2021-06-30
Tax Expense/Credit at Applicable Tax Rate
-363,300 GBP2021-07-01 ~ 2022-06-30
-15,689 GBP2020-07-01 ~ 2021-06-30
Intangible Assets - Gross Cost
Computer software
556,461 GBP2022-06-30
533,195 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
252,545 GBP2022-06-30
119,498 GBP2021-06-30
Plant and equipment
792,619 GBP2022-06-30
771,076 GBP2021-06-30
Furniture and fittings
92,134 GBP2022-06-30
117,520 GBP2021-06-30
Computers
156,245 GBP2022-06-30
106,027 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
4,346,922 GBP2022-06-30
3,830,737 GBP2021-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
-51,881 GBP2021-07-01 ~ 2022-06-30
Computers
0 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals
-776,655 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
128,449 GBP2022-06-30
119,498 GBP2021-06-30
Plant and equipment
520,206 GBP2022-06-30
384,547 GBP2021-06-30
Furniture and fittings
33,500 GBP2022-06-30
38,507 GBP2021-06-30
Computers
116,269 GBP2022-06-30
84,570 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
953,971 GBP2022-06-30
968,646 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
8,951 GBP2021-07-01 ~ 2022-06-30
Plant and equipment
135,659 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
13,712 GBP2021-07-01 ~ 2022-06-30
Computers
31,699 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
676,508 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
-18,719 GBP2021-07-01 ~ 2022-06-30
Computers
0 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-691,183 GBP2021-07-01 ~ 2022-06-30
Raw Materials
487,520 GBP2022-06-30
115,340 GBP2021-06-30
Finished Goods
1,700,873 GBP2022-06-30
2,119,282 GBP2021-06-30
Prepayments
Current
578,790 GBP2022-06-30
1,120,076 GBP2021-06-30
Bank Borrowings/Overdrafts
Current
1,806,344 GBP2022-06-30
0 GBP2021-06-30
Non-current
0 GBP2022-06-30
0 GBP2021-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
6,146,788 GBP2022-06-30
6,007,657 GBP2021-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
375,192 GBP2022-06-30
0 GBP2021-06-30
Trade Creditors/Trade Payables
Current
4,465,190 GBP2022-06-30
3,997,971 GBP2021-06-30
Accrued Liabilities
Current
731,367 GBP2022-06-30
925,066 GBP2021-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
358,275 GBP2020-06-30