Average Number of Employees
02023-10-01 ~ 2024-09-30
292022-10-01 ~ 2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
36,671,316 GBP2023-10-01 ~ 2024-09-30
25,454,021 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
28,233,334 GBP2023-10-01 ~ 2024-09-30
20,122,645 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
8,437,982 GBP2023-10-01 ~ 2024-09-30
5,331,376 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
159,245 GBP2023-10-01 ~ 2024-09-30
51,271 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
6,169,221 GBP2023-10-01 ~ 2024-09-30
4,759,870 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
2,109,516 GBP2023-10-01 ~ 2024-09-30
520,235 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
614,102 GBP2023-10-01 ~ 2024-09-30
367,576 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
12,232 GBP2023-10-01 ~ 2024-09-30
3,604 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
2,711,386 GBP2023-10-01 ~ 2024-09-30
884,207 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
677,182 GBP2023-10-01 ~ 2024-09-30
184,118 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
2,034,204 GBP2023-10-01 ~ 2024-09-30
700,089 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
2,209,047 GBP2023-10-01 ~ 2024-09-30
1,087,348 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
15,317 GBP2024-09-30
3,313 GBP2023-09-30
Fixed Assets - Investments
830,137 GBP2024-09-30
621,276 GBP2023-09-30
Fixed Assets
845,454 GBP2024-09-30
624,589 GBP2023-09-30
Debtors
13,253,655 GBP2024-09-30
20,373,473 GBP2023-09-30
Cash at bank and in hand
4,362,515 GBP2024-09-30
18,044,652 GBP2023-09-30
Current Assets
17,616,170 GBP2024-09-30
38,418,125 GBP2023-09-30
Creditors
Current
14,175,719 GBP2024-09-30
32,759,867 GBP2023-09-30
Net Current Assets/Liabilities
3,440,451 GBP2024-09-30
5,658,258 GBP2023-09-30
Total Assets Less Current Liabilities
4,285,905 GBP2024-09-30
6,282,847 GBP2023-09-30
Equity
Called up share capital
52,632 GBP2024-09-30
52,632 GBP2023-09-30
52,632 GBP2022-09-30
Revaluation reserve
830,136 GBP2024-09-30
621,275 GBP2023-09-30
234,016 GBP2022-09-30
Retained earnings (accumulated losses)
3,403,137 GBP2024-09-30
5,608,940 GBP2023-09-30
4,908,851 GBP2022-09-30
Equity
4,285,905 GBP2024-09-30
6,282,847 GBP2023-09-30
5,195,499 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,000,186 GBP2023-10-01 ~ 2024-09-30
700,089 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-4,205,989 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-4,205,989 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
4,644 GBP2023-10-01 ~ 2024-09-30
4,476 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
677,182 GBP2023-10-01 ~ 2024-09-30
184,118 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
677,847 GBP2023-10-01 ~ 2024-09-30
194,596 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
107,757 GBP2024-09-30
107,757 GBP2023-09-30
Computers
101,028 GBP2024-09-30
84,380 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
297,930 GBP2024-09-30
281,282 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
107,492 GBP2024-09-30
104,709 GBP2023-09-30
Computers
85,976 GBP2024-09-30
84,115 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
282,613 GBP2024-09-30
277,969 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,783 GBP2023-10-01 ~ 2024-09-30
Computers
1,861 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,644 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
265 GBP2024-09-30
3,048 GBP2023-09-30
Computers
15,052 GBP2024-09-30
265 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
4,180,304 GBP2024-09-30
17,378,416 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
8,728,007 GBP2024-09-30
2,256,192 GBP2023-09-30
Other Debtors
Current
9,509 GBP2024-09-30
38,816 GBP2023-09-30
Prepayments/Accrued Income
Current
221,256 GBP2024-09-30
128,790 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
13,139,076 GBP2024-09-30
Amounts falling due within one year, Current
20,256,965 GBP2023-09-30
Other Debtors
Non-current
114,579 GBP2024-09-30
116,508 GBP2023-09-30
Trade Creditors/Trade Payables
Current
169,750 GBP2024-09-30
66,454 GBP2023-09-30
Amounts owed to group undertakings
Current
6,408,658 GBP2024-09-30
18,963,767 GBP2023-09-30
Corporation Tax Payable
Current
565,055 GBP2024-09-30
184,118 GBP2023-09-30
Other Creditors
Current
109,159 GBP2024-09-30
16,665 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
5,221,581 GBP2024-09-30
11,679,962 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
300,908 GBP2024-09-30
229,780 GBP2023-09-30
Between one and five year
376,135 GBP2024-09-30
All periods
677,043 GBP2024-09-30
229,780 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
52,632 shares2024-09-30