Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Class 3 ordinary share
02023-01-01 ~ 2023-12-31
Turnover/Revenue
1,768,253 GBP2023-01-01 ~ 2023-12-31
1,881,518 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
1,193,848 GBP2023-01-01 ~ 2023-12-31
1,441,667 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
574,405 GBP2023-01-01 ~ 2023-12-31
439,851 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
372,635 GBP2023-01-01 ~ 2023-12-31
183,874 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
201,770 GBP2023-01-01 ~ 2023-12-31
255,977 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
20,659 GBP2023-01-01 ~ 2023-12-31
4,390 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
222,429 GBP2023-01-01 ~ 2023-12-31
260,367 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
54,049 GBP2023-01-01 ~ 2023-12-31
49,477 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
168,380 GBP2023-01-01 ~ 2023-12-31
210,890 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
168,380 GBP2023-01-01 ~ 2023-12-31
210,890 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
302,459 GBP2023-12-31
302,494 GBP2022-12-31
Debtors
206,419 GBP2023-12-31
232,151 GBP2022-12-31
Cash at bank and in hand
1,001,778 GBP2023-12-31
1,032,932 GBP2022-12-31
Current Assets
1,208,197 GBP2023-12-31
1,265,083 GBP2022-12-31
Creditors
Current
244,378 GBP2023-12-31
115,979 GBP2022-12-31
Net Current Assets/Liabilities
963,819 GBP2023-12-31
1,149,104 GBP2022-12-31
Total Assets Less Current Liabilities
1,266,278 GBP2023-12-31
1,451,598 GBP2022-12-31
Equity
Called up share capital
750 GBP2023-12-31
750 GBP2022-12-31
750 GBP2021-12-31
Retained earnings (accumulated losses)
1,265,528 GBP2023-12-31
1,450,848 GBP2022-12-31
1,460,958 GBP2021-12-31
Equity
1,266,278 GBP2023-12-31
1,451,598 GBP2022-12-31
1,461,708 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-353,700 GBP2023-01-01 ~ 2023-12-31
-221,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-353,700 GBP2023-01-01 ~ 2023-12-31
-221,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
168,380 GBP2023-01-01 ~ 2023-12-31
210,890 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
218,764 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
23,715 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
166,769 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
409,248 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
35 GBP2023-01-01 ~ 2023-12-31
37 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,800 GBP2023-01-01 ~ 2023-12-31
7,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
54,049 GBP2023-01-01 ~ 2023-12-31
49,477 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
52,315 GBP2023-01-01 ~ 2023-12-31
49,470 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
411,403 GBP2022-12-31
Plant and equipment
2,653 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
414,056 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
109,021 GBP2023-12-31
109,021 GBP2022-12-31
Plant and equipment
2,576 GBP2023-12-31
2,541 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
111,597 GBP2023-12-31
111,562 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
35 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
302,382 GBP2023-12-31
302,382 GBP2022-12-31
Plant and equipment
77 GBP2023-12-31
112 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
87,576 GBP2023-12-31
101,814 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
42,900 GBP2023-12-31
Other Debtors
Current
54,672 GBP2022-12-31
Prepayments/Accrued Income
Current
75,943 GBP2023-12-31
75,665 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
206,419 GBP2023-12-31
232,151 GBP2022-12-31
Trade Creditors/Trade Payables
Current
5,692 GBP2023-12-31
1,335 GBP2022-12-31
Corporation Tax Payable
Current
54,403 GBP2023-12-31
49,844 GBP2022-12-31
Other Taxation & Social Security Payable
Current
37,914 GBP2023-12-31
Other Creditors
Current
68,202 GBP2023-12-31
63,683 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
11,417 GBP2023-12-31
1,117 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,400 GBP2023-12-31
30,400 GBP2022-12-31
Between one and five year
24,403 GBP2023-12-31
54,803 GBP2022-12-31
All periods
54,803 GBP2023-12-31
85,203 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,750 shares2023-12-31
Class 2 ordinary share
937 shares2023-12-31
Class 3 ordinary share
2,813 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
168,380 GBP2023-01-01 ~ 2023-12-31