32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Class 4 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
217,730 GBP2023-12-31
166,123 GBP2022-12-31
Fixed Assets - Investments
75 GBP2023-12-31
Fixed Assets
217,805 GBP2023-12-31
166,123 GBP2022-12-31
Total Inventories
2,147,778 GBP2023-12-31
2,935,312 GBP2022-12-31
Debtors
2,324,062 GBP2023-12-31
2,150,971 GBP2022-12-31
Cash at bank and in hand
962,699 GBP2023-12-31
337,102 GBP2022-12-31
Current Assets
5,434,539 GBP2023-12-31
5,423,385 GBP2022-12-31
Net Current Assets/Liabilities
4,905,960 GBP2023-12-31
4,803,666 GBP2022-12-31
Total Assets Less Current Liabilities
5,123,765 GBP2023-12-31
4,969,789 GBP2022-12-31
Creditors
Non-current
-21,734 GBP2023-12-31
Net Assets/Liabilities
5,071,422 GBP2023-12-31
4,959,504 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
5,071,322 GBP2023-12-31
4,959,404 GBP2022-12-31
Equity
5,071,422 GBP2023-12-31
4,959,504 GBP2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
318,268 GBP2023-12-31
286,430 GBP2022-12-31
Furniture and fittings
16,294 GBP2023-12-31
16,294 GBP2022-12-31
Motor vehicles
230,105 GBP2023-12-31
216,097 GBP2022-12-31
Computers
31,550 GBP2023-12-31
25,517 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
596,217 GBP2023-12-31
544,338 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-66,705 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-66,705 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
255,182 GBP2023-12-31
241,192 GBP2022-12-31
Furniture and fittings
12,827 GBP2023-12-31
11,672 GBP2022-12-31
Motor vehicles
88,101 GBP2023-12-31
104,188 GBP2022-12-31
Computers
22,377 GBP2023-12-31
21,163 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
378,487 GBP2023-12-31
378,215 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,990 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,155 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
37,729 GBP2023-01-01 ~ 2023-12-31
Computers
1,214 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,088 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-53,816 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-53,816 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
63,086 GBP2023-12-31
45,238 GBP2022-12-31
Furniture and fittings
3,467 GBP2023-12-31
4,622 GBP2022-12-31
Motor vehicles
142,004 GBP2023-12-31
111,909 GBP2022-12-31
Computers
9,173 GBP2023-12-31
4,354 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
10,992 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
69,721 GBP2023-12-31
Investments in Group Undertakings
Additions to investments
75 GBP2023-12-31
Cost valuation
75 GBP2023-12-31
Investments in Group Undertakings
75 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,415,203 GBP2023-12-31
1,603,063 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
908,859 GBP2023-12-31
547,908 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,324,062 GBP2023-12-31
2,150,971 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
14,577 GBP2023-12-31
Trade Creditors/Trade Payables
Current
191,525 GBP2023-12-31
149,150 GBP2022-12-31
Other Taxation & Social Security Payable
Current
211,847 GBP2023-12-31
369,337 GBP2022-12-31
Other Creditors
Current
110,630 GBP2023-12-31
101,232 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
21,734 GBP2023-12-31
Between one and five year, hire purchase agreements
21,734 GBP2023-12-31
hire purchase agreements
36,311 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,500 GBP2023-12-31
23,500 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25 shares2023-12-31
Class 2 ordinary share
25 shares2023-12-31
Class 3 ordinary share
14 shares2023-12-31
Class 4 ordinary share
12 shares2023-12-31