Equity
575,497 GBP2024-01-31
608,212 GBP2023-01-31
Cost of Sales
-271,707 GBP2023-02-01 ~ 2024-01-31
-254,534 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-469,639 GBP2023-02-01 ~ 2024-01-31
-449,077 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
447 GBP2023-02-01 ~ 2024-01-31
137 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
-35,990 GBP2023-02-01 ~ 2024-01-31
-112,753 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-02-01 ~ 2024-01-31
0 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
-35,990 GBP2023-02-01 ~ 2024-01-31
-112,753 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
940,716 GBP2024-01-31
911,855 GBP2023-01-31
Debtors
54,237 GBP2024-01-31
37,882 GBP2023-01-31
Cash at bank and in hand
63,837 GBP2024-01-31
16,286 GBP2023-01-31
Current Assets
134,424 GBP2024-01-31
62,629 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-342,431 GBP2024-01-31
-196,057 GBP2023-01-31
Net Current Assets/Liabilities
-208,007 GBP2024-01-31
-133,428 GBP2023-01-31
Total Assets Less Current Liabilities
732,709 GBP2024-01-31
778,427 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-157,212 GBP2024-01-31
-170,215 GBP2023-01-31
Net Assets/Liabilities
575,497 GBP2024-01-31
608,212 GBP2023-01-31
Equity
Called up share capital
864,670 GBP2024-01-31
861,395 GBP2023-01-31
847,835 GBP2022-01-31
Other miscellaneous reserve
156,700 GBP2024-01-31
156,700 GBP2023-01-31
Retained earnings (accumulated losses)
-445,873 GBP2024-01-31
-409,883 GBP2023-01-31
-297,130 GBP2022-01-31
Profit/Loss
Retained earnings (accumulated losses)
-35,990 GBP2023-02-01 ~ 2024-01-31
-112,753 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
Called up share capital
3,275 GBP2023-02-01 ~ 2024-01-31
25,835 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
3,275 GBP2023-02-01 ~ 2024-01-31
25,835 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
272023-02-01 ~ 2024-01-31
242022-02-01 ~ 2023-01-31
Wages/Salaries
192,403 GBP2023-02-01 ~ 2024-01-31
167,545 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,929 GBP2023-02-01 ~ 2024-01-31
2,765 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
207,036 GBP2023-02-01 ~ 2024-01-31
181,986 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
0 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,327,845 GBP2024-01-31
1,283,880 GBP2023-01-31
Plant and equipment
165,384 GBP2024-01-31
137,349 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,533,445 GBP2024-01-31
1,461,445 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
448,994 GBP2024-01-31
425,474 GBP2023-01-31
Plant and equipment
108,580 GBP2024-01-31
89,972 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
592,729 GBP2024-01-31
549,590 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
23,520 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
18,608 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,139 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
878,851 GBP2024-01-31
858,406 GBP2023-01-31
Plant and equipment
56,804 GBP2024-01-31
47,377 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
8,795 GBP2024-01-31
11,559 GBP2023-01-31
Other Debtors
Current
15,959 GBP2024-01-31
13,823 GBP2023-01-31
Prepayments/Accrued Income
Current
29,483 GBP2024-01-31
12,500 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
54,237 GBP2024-01-31
37,882 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
5,371 GBP2024-01-31
5,238 GBP2023-01-31
Trade Creditors/Trade Payables
Current
174,243 GBP2024-01-31
93,231 GBP2023-01-31
Other Taxation & Social Security Payable
Current
47,057 GBP2024-01-31
19,753 GBP2023-01-31
Other Creditors
Current
70,732 GBP2024-01-31
41,059 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
36,274 GBP2024-01-31
28,022 GBP2023-01-31
Creditors
Current
342,431 GBP2024-01-31
196,057 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
30,840 GBP2024-01-31
35,089 GBP2023-01-31
Creditors
Non-current
157,212 GBP2024-01-31
170,215 GBP2023-01-31
Bank Borrowings
36,211 GBP2024-01-31
40,327 GBP2023-01-31
Amounts received in advance for goods or services to be provided in the future
135,126 GBP2024-01-31
143,880 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,500 GBP2024-01-31
500 GBP2023-01-31
Between two and five year
12,096 GBP2024-01-31
3,438 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,596 GBP2024-01-31
3,938 GBP2023-01-31