Equity
504,465 GBP2025-01-31
575,497 GBP2024-01-31
Administrative Expenses
-627,681 GBP2024-02-01 ~ 2025-01-31
-469,639 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
383 GBP2024-02-01 ~ 2025-01-31
447 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
-82,242 GBP2024-02-01 ~ 2025-01-31
-35,990 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-02-01 ~ 2025-01-31
0 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
-82,242 GBP2024-02-01 ~ 2025-01-31
-35,990 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
935,185 GBP2025-01-31
940,716 GBP2024-01-31
Debtors
45,207 GBP2025-01-31
54,237 GBP2024-01-31
Cash at bank and in hand
25,881 GBP2025-01-31
63,837 GBP2024-01-31
Current Assets
85,893 GBP2025-01-31
134,424 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-342,431 GBP2024-01-31
Net Current Assets/Liabilities
-288,615 GBP2025-01-31
-208,007 GBP2024-01-31
Total Assets Less Current Liabilities
646,570 GBP2025-01-31
732,709 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-142,105 GBP2025-01-31
Net Assets/Liabilities
504,465 GBP2025-01-31
575,497 GBP2024-01-31
Equity
Called up share capital
875,880 GBP2025-01-31
864,670 GBP2024-01-31
861,395 GBP2023-01-31
Other miscellaneous reserve
156,700 GBP2025-01-31
156,700 GBP2024-01-31
Retained earnings (accumulated losses)
-528,115 GBP2025-01-31
-445,873 GBP2024-01-31
-409,883 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
-82,242 GBP2024-02-01 ~ 2025-01-31
-35,990 GBP2023-02-01 ~ 2024-01-31
Issue of Equity Instruments
Called up share capital
11,210 GBP2024-02-01 ~ 2025-01-31
3,275 GBP2023-02-01 ~ 2024-01-31
Issue of Equity Instruments
11,210 GBP2024-02-01 ~ 2025-01-31
3,275 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
9,100 GBP2024-02-01 ~ 2025-01-31
8,850 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
292024-02-01 ~ 2025-01-31
272023-02-01 ~ 2024-01-31
Wages/Salaries
263,507 GBP2024-02-01 ~ 2025-01-31
192,403 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
4,862 GBP2024-02-01 ~ 2025-01-31
3,929 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
283,912 GBP2024-02-01 ~ 2025-01-31
207,036 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
192,306 GBP2025-01-31
165,384 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,576,531 GBP2025-01-31
1,533,445 GBP2024-01-31
Land and buildings, Under hire purchased contracts or finance leases
1,344,009 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
131,786 GBP2025-01-31
108,580 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
641,346 GBP2025-01-31
592,729 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
24,400 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
23,206 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,617 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
473,394 GBP2025-01-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
870,615 GBP2025-01-31
878,851 GBP2024-01-31
Plant and equipment
60,520 GBP2025-01-31
56,804 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
20,831 GBP2025-01-31
8,795 GBP2024-01-31
Other Debtors
Current
543 GBP2025-01-31
15,959 GBP2024-01-31
Prepayments/Accrued Income
Current
23,833 GBP2025-01-31
29,483 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
45,207 GBP2025-01-31
Current, Amounts falling due within one year
54,237 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
5,507 GBP2025-01-31
5,371 GBP2024-01-31
Trade Creditors/Trade Payables
Current
163,477 GBP2025-01-31
174,243 GBP2024-01-31
Other Taxation & Social Security Payable
Current
13,505 GBP2025-01-31
47,057 GBP2024-01-31
Other Creditors
Current
105,295 GBP2025-01-31
70,732 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
64,682 GBP2025-01-31
36,274 GBP2024-01-31
Creditors
Current
374,508 GBP2025-01-31
342,431 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
24,487 GBP2025-01-31
30,840 GBP2024-01-31
Creditors
Non-current
142,105 GBP2025-01-31
157,212 GBP2024-01-31
Bank Borrowings
29,994 GBP2025-01-31
36,211 GBP2024-01-31
Amounts received in advance for goods or services to be provided in the future
139,660 GBP2025-01-31
135,126 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
875,880 shares2025-01-31
864,670 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,167 GBP2025-01-31
Between two and five year
2,417 GBP2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,584 GBP2025-01-31