82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-245,000 GBP2023-06-30 ~ 2024-06-29
-227,000 GBP2022-06-30 ~ 2023-06-29
Administrative Expenses
-78,000 GBP2023-06-30 ~ 2024-06-29
-64,000 GBP2022-06-30 ~ 2023-06-29
Other Interest Receivable/Similar Income (Finance Income)
1,000 GBP2023-06-30 ~ 2024-06-29
1,000 GBP2022-06-30 ~ 2023-06-29
Profit/Loss on Ordinary Activities Before Tax
18,000 GBP2023-06-30 ~ 2024-06-29
45,000 GBP2022-06-30 ~ 2023-06-29
Profit/Loss
13,000 GBP2023-06-30 ~ 2024-06-29
40,000 GBP2022-06-30 ~ 2023-06-29
Comprehensive Income/Expense
14,000 GBP2023-06-30 ~ 2024-06-29
41,000 GBP2022-06-30 ~ 2023-06-29
Intangible Assets
Goodwill
5,000 GBP2024-06-29
7,000 GBP2023-06-29
Other
18,000 GBP2024-06-29
1,000 GBP2023-06-29
Intangible Assets
23,000 GBP2024-06-29
7,000 GBP2023-06-29
Property, Plant & Equipment
10,000 GBP2024-06-29
10,000 GBP2023-06-29
Fixed Assets - Investments
3,000 GBP2024-06-29
3,000 GBP2023-06-29
Fixed Assets
36,000 GBP2024-06-29
20,000 GBP2023-06-29
Debtors
409,000 GBP2024-06-29
309,000 GBP2023-06-29
Cash at bank and in hand
20,000 GBP2024-06-29
28,000 GBP2023-06-29
Current Assets
545,000 GBP2024-06-29
431,000 GBP2023-06-29
Creditors
Current, Amounts falling due within one year
-297,000 GBP2024-06-29
-181,000 GBP2023-06-29
Net Current Assets/Liabilities
248,000 GBP2024-06-29
251,000 GBP2023-06-29
Total Assets Less Current Liabilities
284,000 GBP2024-06-29
271,000 GBP2023-06-29
Creditors
Non-current, Amounts falling due after one year
-8,000 GBP2024-06-29
Net Assets/Liabilities
275,000 GBP2024-06-29
261,000 GBP2023-06-29
Equity
Called up share capital
17,000 GBP2024-06-29
17,000 GBP2023-06-29
17,000 GBP2022-06-29
Other miscellaneous reserve
-6,000 GBP2024-06-29
-6,000 GBP2023-06-29
Equity
275,000 GBP2024-06-29
261,000 GBP2023-06-29
Retained earnings (accumulated losses)
192,000 GBP2022-06-29
Profit/Loss
Retained earnings (accumulated losses)
13,000 GBP2023-06-30 ~ 2024-06-29
40,000 GBP2022-06-30 ~ 2023-06-29
Audit Fees/Expenses
0 GBP2023-06-30 ~ 2024-06-29
0 GBP2022-06-30 ~ 2023-06-29
Average Number of Employees
4772023-06-30 ~ 2024-06-29
4502022-06-30 ~ 2023-06-29
Wages/Salaries
36,000 GBP2023-06-30 ~ 2024-06-29
31,000 GBP2022-06-30 ~ 2023-06-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,000 GBP2023-06-30 ~ 2024-06-29
1,000 GBP2022-06-30 ~ 2023-06-29
Staff Costs/Employee Benefits Expense
41,000 GBP2023-06-30 ~ 2024-06-29
35,000 GBP2022-06-30 ~ 2023-06-29
Director Remuneration
1,000 GBP2023-06-30 ~ 2024-06-29
1,000 GBP2022-06-30 ~ 2023-06-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,000 GBP2023-06-30 ~ 2024-06-29
-0 GBP2022-06-30 ~ 2023-06-29
Intangible Assets - Gross Cost
Goodwill
15,000 GBP2024-06-29
15,000 GBP2023-06-29
Computer software
1,000 GBP2024-06-29
0 GBP2023-06-29
Patents/Trademarks/Licences/Concessions
1,000 GBP2024-06-29
0 GBP2023-06-29
Development expenditure
17,000 GBP2024-06-29
1,000 GBP2023-06-29
Intangible Assets - Gross Cost
34,000 GBP2024-06-29
16,000 GBP2023-06-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
10,000 GBP2024-06-29
8,000 GBP2023-06-29
Patents/Trademarks/Licences/Concessions
0 GBP2024-06-29
0 GBP2023-06-29
Development expenditure
1,000 GBP2024-06-29
0 GBP2023-06-29
Intangible Assets - Accumulated Amortisation & Impairment
11,000 GBP2024-06-29
9,000 GBP2023-06-29
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,000 GBP2023-06-30 ~ 2024-06-29
Patents/Trademarks/Licences/Concessions
0 GBP2023-06-30 ~ 2024-06-29
Development expenditure
1,000 GBP2023-06-30 ~ 2024-06-29
Intangible Assets - Increase From Amortisation Charge for Year
2,000 GBP2023-06-30 ~ 2024-06-29
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,000 GBP2024-06-29
0 GBP2023-06-29
Development expenditure
17,000 GBP2024-06-29
1,000 GBP2023-06-29
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
13,000 GBP2023-06-29
Improvements to leasehold property
1,000 GBP2024-06-29
1,000 GBP2023-06-29
Plant and equipment
14,000 GBP2024-06-29
12,000 GBP2023-06-29
Computers
2,000 GBP2024-06-29
2,000 GBP2023-06-29
Property, Plant & Equipment - Gross Cost
30,000 GBP2024-06-29
28,000 GBP2023-06-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-0 GBP2023-06-30 ~ 2024-06-29
Computers
-0 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Other Disposals
-0 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
13,000 GBP2024-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
6,000 GBP2023-06-29
Improvements to leasehold property
1,000 GBP2024-06-29
1,000 GBP2023-06-29
Plant and equipment
11,000 GBP2024-06-29
11,000 GBP2023-06-29
Computers
1,000 GBP2024-06-29
1,000 GBP2023-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,000 GBP2024-06-29
18,000 GBP2023-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2023-06-30 ~ 2024-06-29
Plant and equipment
1,000 GBP2023-06-30 ~ 2024-06-29
Computers
0 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,000 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-0 GBP2023-06-30 ~ 2024-06-29
Computers
-0 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-0 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment
Owned/Freehold, Land and buildings
7,000 GBP2024-06-29
7,000 GBP2023-06-29
Improvements to leasehold property
0 GBP2024-06-29
0 GBP2023-06-29
Plant and equipment
3,000 GBP2024-06-29
2,000 GBP2023-06-29
Computers
1,000 GBP2024-06-29
1,000 GBP2023-06-29
Amounts invested in assets
Non-current
3,000 GBP2024-06-29
3,000 GBP2023-06-29
Finished Goods/Goods for Resale
12,000 GBP2024-06-29
1,000 GBP2023-06-29
Trade Debtors/Trade Receivables
Current
65,000 GBP2024-06-29
69,000 GBP2023-06-29
Amount of corporation tax that is recoverable
Current
6,000 GBP2024-06-29
0 GBP2023-06-29
Amounts Owed by Group Undertakings
Current
281,000 GBP2024-06-29
173,000 GBP2023-06-29
Other Debtors
Current
8,000 GBP2024-06-29
13,000 GBP2023-06-29
Prepayments/Accrued Income
Current
49,000 GBP2024-06-29
54,000 GBP2023-06-29
Debtors
Current, Amounts falling due within one year
409,000 GBP2024-06-29
309,000 GBP2023-06-29
Non-current
325,000 GBP2023-06-29
Other Remaining Borrowings
Current
13,000 GBP2024-06-29
13,000 GBP2023-06-29
Trade Creditors/Trade Payables
Current
51,000 GBP2024-06-29
32,000 GBP2023-06-29
Amounts owed to group undertakings
Current
187,000 GBP2024-06-29
112,000 GBP2023-06-29
Corporation Tax Payable
Current
0 GBP2024-06-29
1,000 GBP2023-06-29
Other Taxation & Social Security Payable
Current
1,000 GBP2024-06-29
1,000 GBP2023-06-29
Other Creditors
Current
0 GBP2024-06-29
0 GBP2023-06-29
Accrued Liabilities/Deferred Income
Current
8,000 GBP2024-06-29
7,000 GBP2023-06-29
Creditors
Current
297,000 GBP2024-06-29
181,000 GBP2023-06-29
Non-current
8,000 GBP2024-06-29
8,000 GBP2023-06-29
Total Borrowings
Current
13,000 GBP2024-06-29
13,000 GBP2023-06-29
Amounts received in advance for goods or services to be provided in the future
46,000 GBP2024-06-29
22,000 GBP2023-06-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-06-29
1,000 GBP2023-06-29
Between two and five year
0 GBP2024-06-29
0 GBP2023-06-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2024-06-29
1,000 GBP2023-06-29