82990 - Other Business Support Service Activities N.e.c.
Administrative Expenses
-89,000 GBP2024-06-30 ~ 2025-06-29
-78,000 GBP2023-06-30 ~ 2024-06-29
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-06-30 ~ 2025-06-29
1,000 GBP2023-06-30 ~ 2024-06-29
Profit/Loss on Ordinary Activities Before Tax
77,000 GBP2024-06-30 ~ 2025-06-29
18,000 GBP2023-06-30 ~ 2024-06-29
Profit/Loss
63,000 GBP2024-06-30 ~ 2025-06-29
13,000 GBP2023-06-30 ~ 2024-06-29
Comprehensive Income/Expense
63,000 GBP2024-06-30 ~ 2025-06-29
14,000 GBP2023-06-30 ~ 2024-06-29
Intangible Assets
Goodwill
4,000 GBP2025-06-29
5,000 GBP2024-06-29
Other
17,000 GBP2025-06-29
18,000 GBP2024-06-29
Intangible Assets
21,000 GBP2025-06-29
23,000 GBP2024-06-29
Property, Plant & Equipment
12,000 GBP2025-06-29
10,000 GBP2024-06-29
Fixed Assets - Investments
5,000 GBP2025-06-29
3,000 GBP2024-06-29
Fixed Assets
38,000 GBP2025-06-29
36,000 GBP2024-06-29
Debtors
551,000 GBP2025-06-29
409,000 GBP2024-06-29
Cash at bank and in hand
15,000 GBP2025-06-29
20,000 GBP2024-06-29
Current Assets
701,000 GBP2025-06-29
545,000 GBP2024-06-29
Creditors
Current, Amounts falling due within one year
-297,000 GBP2024-06-29
Net Current Assets/Liabilities
306,000 GBP2025-06-29
248,000 GBP2024-06-29
Total Assets Less Current Liabilities
344,000 GBP2025-06-29
284,000 GBP2024-06-29
Creditors
Non-current, Amounts falling due after one year
-5,000 GBP2025-06-29
-8,000 GBP2024-06-29
Net Assets/Liabilities
339,000 GBP2025-06-29
275,000 GBP2024-06-29
Equity
Called up share capital
17,000 GBP2025-06-29
17,000 GBP2024-06-29
17,000 GBP2023-06-29
Other miscellaneous reserve
-6,000 GBP2025-06-29
-6,000 GBP2024-06-29
Equity
339,000 GBP2025-06-29
275,000 GBP2024-06-29
Retained earnings (accumulated losses)
233,000 GBP2023-06-29
Profit/Loss
Retained earnings (accumulated losses)
63,000 GBP2024-06-30 ~ 2025-06-29
13,000 GBP2023-06-30 ~ 2024-06-29
Audit Fees/Expenses
0 GBP2024-06-30 ~ 2025-06-29
0 GBP2023-06-30 ~ 2024-06-29
Average Number of Employees
4932024-06-30 ~ 2025-06-29
4772023-06-30 ~ 2024-06-29
Wages/Salaries
40,000 GBP2024-06-30 ~ 2025-06-29
36,000 GBP2023-06-30 ~ 2024-06-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,000 GBP2024-06-30 ~ 2025-06-29
1,000 GBP2023-06-30 ~ 2024-06-29
Staff Costs/Employee Benefits Expense
46,000 GBP2024-06-30 ~ 2025-06-29
41,000 GBP2023-06-30 ~ 2024-06-29
Director Remuneration
1,000 GBP2024-06-30 ~ 2025-06-29
1,000 GBP2023-06-30 ~ 2024-06-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-06-30 ~ 2025-06-29
1,000 GBP2023-06-30 ~ 2024-06-29
Intangible Assets - Gross Cost
Goodwill
15,000 GBP2025-06-29
15,000 GBP2024-06-29
Computer software
1,000 GBP2025-06-29
1,000 GBP2024-06-29
Patents/Trademarks/Licences/Concessions
1,000 GBP2025-06-29
1,000 GBP2024-06-29
Development expenditure
17,000 GBP2025-06-29
17,000 GBP2024-06-29
Intangible Assets - Gross Cost
34,000 GBP2025-06-29
34,000 GBP2024-06-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
11,000 GBP2025-06-29
10,000 GBP2024-06-29
Patents/Trademarks/Licences/Concessions
0 GBP2025-06-29
0 GBP2024-06-29
Development expenditure
1,000 GBP2025-06-29
1,000 GBP2024-06-29
Intangible Assets - Accumulated Amortisation & Impairment
13,000 GBP2025-06-29
11,000 GBP2024-06-29
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,000 GBP2024-06-30 ~ 2025-06-29
Patents/Trademarks/Licences/Concessions
0 GBP2024-06-30 ~ 2025-06-29
Development expenditure
1,000 GBP2024-06-30 ~ 2025-06-29
Intangible Assets - Increase From Amortisation Charge for Year
3,000 GBP2024-06-30 ~ 2025-06-29
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,000 GBP2025-06-29
1,000 GBP2024-06-29
Development expenditure
16,000 GBP2025-06-29
17,000 GBP2024-06-29
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
13,000 GBP2024-06-29
Improvements to leasehold property
0 GBP2025-06-29
1,000 GBP2024-06-29
Plant and equipment
14,000 GBP2025-06-29
14,000 GBP2024-06-29
Computers
2,000 GBP2025-06-29
2,000 GBP2024-06-29
Property, Plant & Equipment - Gross Cost
29,000 GBP2025-06-29
30,000 GBP2024-06-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,000 GBP2024-06-30 ~ 2025-06-29
Computers
-0 GBP2024-06-30 ~ 2025-06-29
Property, Plant & Equipment - Other Disposals
-5,000 GBP2024-06-30 ~ 2025-06-29
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
12,000 GBP2025-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2025-06-29
1,000 GBP2024-06-29
Plant and equipment
9,000 GBP2025-06-29
11,000 GBP2024-06-29
Computers
1,000 GBP2025-06-29
1,000 GBP2024-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,000 GBP2025-06-29
20,000 GBP2024-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-06-30 ~ 2025-06-29
Improvements to leasehold property
0 GBP2024-06-30 ~ 2025-06-29
Plant and equipment
1,000 GBP2024-06-30 ~ 2025-06-29
Computers
0 GBP2024-06-30 ~ 2025-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,000 GBP2024-06-30 ~ 2025-06-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,000 GBP2024-06-30 ~ 2025-06-29
Computers
-0 GBP2024-06-30 ~ 2025-06-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,000 GBP2024-06-30 ~ 2025-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
5,000 GBP2025-06-29
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,000 GBP2025-06-29
Improvements to leasehold property
0 GBP2025-06-29
0 GBP2024-06-29
Plant and equipment
5,000 GBP2025-06-29
3,000 GBP2024-06-29
Computers
1,000 GBP2025-06-29
1,000 GBP2024-06-29
Owned/Freehold, Land and buildings
7,000 GBP2024-06-29
Amounts invested in assets
Non-current
5,000 GBP2025-06-29
3,000 GBP2024-06-29
Finished Goods/Goods for Resale
26,000 GBP2025-06-29
12,000 GBP2024-06-29
Trade Debtors/Trade Receivables
Current
119,000 GBP2025-06-29
65,000 GBP2024-06-29
Amount of corporation tax that is recoverable
Current
0 GBP2025-06-29
6,000 GBP2024-06-29
Amounts Owed by Group Undertakings
Current
378,000 GBP2025-06-29
281,000 GBP2024-06-29
Other Debtors
Current
15,000 GBP2025-06-29
8,000 GBP2024-06-29
Prepayments/Accrued Income
Current
39,000 GBP2025-06-29
49,000 GBP2024-06-29
Other Remaining Borrowings
Current
13,000 GBP2025-06-29
13,000 GBP2024-06-29
Trade Creditors/Trade Payables
Current
59,000 GBP2025-06-29
51,000 GBP2024-06-29
Amounts owed to group undertakings
Current
269,000 GBP2025-06-29
187,000 GBP2024-06-29
Corporation Tax Payable
Current
2,000 GBP2025-06-29
0 GBP2024-06-29
Other Taxation & Social Security Payable
Current
1,000 GBP2025-06-29
1,000 GBP2024-06-29
Other Creditors
Current
1,000 GBP2025-06-29
0 GBP2024-06-29
Accrued Liabilities/Deferred Income
Current
8,000 GBP2025-06-29
8,000 GBP2024-06-29
Creditors
Current
395,000 GBP2025-06-29
297,000 GBP2024-06-29
Non-current
5,000 GBP2025-06-29
8,000 GBP2024-06-29
Total Borrowings
Current
13,000 GBP2025-06-29
13,000 GBP2024-06-29
Amounts received in advance for goods or services to be provided in the future
47,000 GBP2025-06-29
46,000 GBP2024-06-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,591,000 shares2025-06-29
11,591,000 shares2024-06-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,000 GBP2025-06-29
0 GBP2024-06-29
Between two and five year
2,000 GBP2025-06-29
0 GBP2024-06-29
More than five year
0 GBP2025-06-29
0 GBP2024-06-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,000 GBP2025-06-29
0 GBP2024-06-29