KLIMA-THERM (WESTERN) LTD. - 1995-07-11
Cost of Sales
-8,607,000 GBP2023-01-01 ~ 2023-12-31
-9,837,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,683,000 GBP2023-01-01 ~ 2023-12-31
-3,916,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-25,000 GBP2023-01-01 ~ 2023-12-31
-18,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,318,000 GBP2023-01-01 ~ 2023-12-31
1,606,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,007,000 GBP2023-01-01 ~ 2023-12-31
1,451,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,007,000 GBP2023-01-01 ~ 2023-12-31
1,451,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
714,000 GBP2023-12-31
648,000 GBP2022-12-31
Debtors
2,069,000 GBP2023-12-31
2,276,000 GBP2022-12-31
Cash at bank and in hand
1,105,000 GBP2023-12-31
2,153,000 GBP2022-12-31
Current Assets
3,525,000 GBP2023-12-31
4,674,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,353,000 GBP2023-12-31
-2,940,000 GBP2022-12-31
Net Current Assets/Liabilities
1,172,000 GBP2023-12-31
1,734,000 GBP2022-12-31
Total Assets Less Current Liabilities
1,886,000 GBP2023-12-31
2,382,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-323,000 GBP2023-12-31
-344,000 GBP2022-12-31
Net Assets/Liabilities
1,338,000 GBP2023-12-31
1,831,000 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Capital redemption reserve
4,000 GBP2023-12-31
4,000 GBP2022-12-31
4,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,324,000 GBP2023-12-31
1,817,000 GBP2022-12-31
1,366,000 GBP2021-12-31
Equity
1,338,000 GBP2023-12-31
1,831,000 GBP2022-12-31
1,380,000 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,007,000 GBP2023-01-01 ~ 2023-12-31
1,451,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,500,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,000 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
762023-01-01 ~ 2023-12-31
762022-01-01 ~ 2022-12-31
Wages/Salaries
3,439,000 GBP2023-01-01 ~ 2023-12-31
3,712,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
141,000 GBP2023-01-01 ~ 2023-12-31
142,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,958,000 GBP2023-01-01 ~ 2023-12-31
4,342,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
437,000 GBP2023-01-01 ~ 2023-12-31
896,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
22,000 GBP2023-01-01 ~ 2023-12-31
28,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,000 GBP2023-12-31
4,000 GBP2022-12-31
Furniture and fittings
38,000 GBP2023-12-31
36,000 GBP2022-12-31
Computers
53,000 GBP2023-12-31
54,000 GBP2022-12-31
Motor vehicles
1,162,000 GBP2023-12-31
925,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,257,000 GBP2023-12-31
1,019,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-3,000 GBP2023-01-01 ~ 2023-12-31
Computers
-15,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-39,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-57,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,000 GBP2023-12-31
2,000 GBP2022-12-31
Furniture and fittings
21,000 GBP2023-12-31
19,000 GBP2022-12-31
Computers
34,000 GBP2023-12-31
38,000 GBP2022-12-31
Motor vehicles
485,000 GBP2023-12-31
312,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
543,000 GBP2023-12-31
371,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
5,000 GBP2023-01-01 ~ 2023-12-31
Computers
11,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
212,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
229,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-3,000 GBP2023-01-01 ~ 2023-12-31
Computers
-15,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-39,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-57,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,000 GBP2023-12-31
2,000 GBP2022-12-31
Furniture and fittings
17,000 GBP2023-12-31
17,000 GBP2022-12-31
Computers
19,000 GBP2023-12-31
16,000 GBP2022-12-31
Motor vehicles
677,000 GBP2023-12-31
613,000 GBP2022-12-31
Finished Goods/Goods for Resale
351,000 GBP2023-12-31
245,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,815,000 GBP2023-12-31
1,866,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,000 GBP2023-12-31
7,000 GBP2022-12-31
Other Debtors
Current
82,000 GBP2023-12-31
61,000 GBP2022-12-31
Prepayments/Accrued Income
Current
165,000 GBP2023-12-31
342,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,069,000 GBP2023-12-31
2,276,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
240,000 GBP2023-12-31
175,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
898,000 GBP2023-12-31
1,347,000 GBP2022-12-31
Amounts owed to group undertakings
Current
289,000 GBP2023-12-31
185,000 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
127,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
333,000 GBP2023-12-31
411,000 GBP2022-12-31
Other Creditors
Current
105,000 GBP2023-12-31
0 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
488,000 GBP2023-12-31
695,000 GBP2022-12-31
Creditors
Current
2,353,000 GBP2023-12-31
2,940,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
323,000 GBP2023-12-31
344,000 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
240,000 GBP2023-12-31
175,000 GBP2022-12-31
Minimum gross finance lease payments owing
563,000 GBP2023-12-31
519,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
154,000 GBP2023-12-31
104,000 GBP2022-12-31
Between two and five year
206,000 GBP2023-12-31
241,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
360,000 GBP2023-12-31
345,000 GBP2022-12-31