Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Intangible Assets
126,488 GBP2024-12-31
159,151 GBP2023-12-31
Property, Plant & Equipment
10,251,011 GBP2024-12-31
9,490,334 GBP2023-12-31
Fixed Assets - Investments
408,125 GBP2024-12-31
120,000 GBP2023-12-31
Fixed Assets
10,785,624 GBP2024-12-31
9,769,485 GBP2023-12-31
Debtors
Current
850,916 GBP2024-12-31
733,252 GBP2023-12-31
Cash at bank and in hand
165,775 GBP2024-12-31
481,991 GBP2023-12-31
Current Assets
1,016,691 GBP2024-12-31
1,215,243 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,063,860 GBP2024-12-31
-2,919,824 GBP2023-12-31
Net Current Assets/Liabilities
-47,169 GBP2024-12-31
-1,704,581 GBP2023-12-31
Total Assets Less Current Liabilities
10,738,455 GBP2024-12-31
8,064,904 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-500,000 GBP2023-12-31
Net Assets/Liabilities
7,053,011 GBP2024-12-31
6,941,782 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2023-01-01
Revaluation reserve
3,411,532 GBP2024-12-31
3,656,613 GBP2023-12-31
3,882,900 GBP2023-01-01
Retained earnings (accumulated losses)
3,641,477 GBP2024-12-31
3,285,167 GBP2023-12-31
2,777,887 GBP2023-01-01
Equity
7,053,011 GBP2024-12-31
6,941,782 GBP2023-12-31
6,660,789 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
128,329 GBP2024-01-01 ~ 2024-12-31
316,993 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
128,329 GBP2024-01-01 ~ 2024-12-31
316,993 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-17,100 GBP2024-01-01 ~ 2024-12-31
-36,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-17,100 GBP2024-01-01 ~ 2024-12-31
-36,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
126,488 GBP2024-12-31
159,151 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
126,488 GBP2024-12-31
159,151 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
9,389,292 GBP2024-12-31
8,487,492 GBP2023-12-31
Plant and equipment
3,038 GBP2024-12-31
3,038 GBP2023-12-31
Motor vehicles
11,100 GBP2024-12-31
11,100 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
10,255,430 GBP2024-12-31
9,491,630 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-318,909 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,296 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,296 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
348 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
3,123 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,644 GBP2024-12-31
Motor vehicles
2,775 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,419 GBP2024-12-31
Property, Plant & Equipment
Buildings
9,389,292 GBP2024-12-31
8,487,492 GBP2023-12-31
Plant and equipment
1,394 GBP2024-12-31
1,742 GBP2023-12-31
Motor vehicles
8,325 GBP2024-12-31
11,100 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
93,606 GBP2024-12-31
68,714 GBP2023-12-31
Other Debtors
Current
683,128 GBP2024-12-31
617,433 GBP2023-12-31
Prepayments/Accrued Income
Current
74,182 GBP2024-12-31
40,559 GBP2023-12-31
Bank Borrowings
Current
1,936,156 GBP2023-12-31
Trade Creditors/Trade Payables
Current
31,111 GBP2024-12-31
20,134 GBP2023-12-31
Corporation Tax Payable
Current
35,525 GBP2024-12-31
86,884 GBP2023-12-31
Taxation/Social Security Payable
Current
3,950 GBP2023-12-31
Other Creditors
Current
80,354 GBP2024-12-31
84,046 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
94,793 GBP2024-12-31
108,342 GBP2023-12-31
Creditors
Current
1,063,860 GBP2024-12-31
2,919,824 GBP2023-12-31
Bank Borrowings
Non-current
2,200,000 GBP2024-12-31
Other Remaining Borrowings
Non-current
936,150 GBP2024-12-31
500,000 GBP2023-12-31
Creditors
Non-current
3,136,150 GBP2024-12-31
500,000 GBP2023-12-31
Net Deferred Tax Liability/Asset
549,294 GBP2024-12-31
623,122 GBP2023-12-31
559,211 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-73,828 GBP2024-01-01 ~ 2024-12-31
63,911 GBP2023-01-01 ~ 2023-12-31