Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Intangible Assets
159,151 GBP2023-12-31
229,270 GBP2022-12-31
Property, Plant & Equipment
9,490,335 GBP2023-12-31
8,809,221 GBP2022-12-31
Fixed Assets - Investments
120,000 GBP2023-12-31
Fixed Assets
9,769,486 GBP2023-12-31
9,038,491 GBP2022-12-31
Debtors
Current
733,252 GBP2023-12-31
608,644 GBP2022-12-31
Cash at bank and in hand
481,991 GBP2023-12-31
865,574 GBP2022-12-31
Current Assets
1,215,243 GBP2023-12-31
1,474,218 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,919,825 GBP2023-12-31
-1,025,513 GBP2022-12-31
Net Current Assets/Liabilities
-1,704,582 GBP2023-12-31
448,705 GBP2022-12-31
Total Assets Less Current Liabilities
8,064,904 GBP2023-12-31
9,487,196 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-500,000 GBP2023-12-31
-2,267,196 GBP2022-12-31
Net Assets/Liabilities
6,941,782 GBP2023-12-31
6,660,789 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2022-01-01
Revaluation reserve
3,656,613 GBP2023-12-31
3,882,900 GBP2022-12-31
3,833,675 GBP2022-01-01
Retained earnings (accumulated losses)
3,285,167 GBP2023-12-31
2,777,887 GBP2022-12-31
2,786,513 GBP2022-01-01
Equity
6,941,782 GBP2023-12-31
6,660,789 GBP2022-12-31
6,620,190 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
316,993 GBP2023-01-01 ~ 2023-12-31
48,599 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
316,993 GBP2023-01-01 ~ 2023-12-31
48,599 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-36,000 GBP2023-01-01 ~ 2023-12-31
-8,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-36,000 GBP2023-01-01 ~ 2023-12-31
-8,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
159,151 GBP2023-12-31
229,270 GBP2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
159,151 GBP2023-12-31
229,270 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
8,487,493 GBP2023-12-31
7,889,793 GBP2022-12-31
Plant and equipment
3,038 GBP2023-12-31
1,138 GBP2022-12-31
Motor vehicles
11,100 GBP2023-12-31
48,602 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
9,491,631 GBP2023-12-31
8,832,033 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-48,602 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,303,602 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
356,415 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
979 GBP2022-12-31
Motor vehicles
21,833 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
22,812 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
317 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
317 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-21,833 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,833 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,296 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,296 GBP2023-12-31
Property, Plant & Equipment
Buildings
8,487,493 GBP2023-12-31
7,889,793 GBP2022-12-31
Plant and equipment
1,742 GBP2023-12-31
159 GBP2022-12-31
Motor vehicles
11,100 GBP2023-12-31
26,769 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
26,769 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
68,714 GBP2023-12-31
98,182 GBP2022-12-31
Other Debtors
Current
617,433 GBP2023-12-31
471,934 GBP2022-12-31
Prepayments/Accrued Income
Current
40,559 GBP2023-12-31
31,982 GBP2022-12-31
Bank Borrowings
Current
1,936,156 GBP2023-12-31
75,093 GBP2022-12-31
Trade Creditors/Trade Payables
Current
20,135 GBP2023-12-31
16,973 GBP2022-12-31
Corporation Tax Payable
Current
86,884 GBP2023-12-31
121,719 GBP2022-12-31
Taxation/Social Security Payable
Current
3,950 GBP2023-12-31
24,730 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
7,671 GBP2022-12-31
Other Creditors
Current
84,046 GBP2023-12-31
82,094 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
108,342 GBP2023-12-31
96,636 GBP2022-12-31
Creditors
Current
2,919,825 GBP2023-12-31
1,025,513 GBP2022-12-31
Bank Borrowings
Non-current
2,237,112 GBP2022-12-31
Other Remaining Borrowings
Non-current
500,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
30,084 GBP2022-12-31
Creditors
Non-current
500,000 GBP2023-12-31
2,267,196 GBP2022-12-31
Minimum gross finance lease payments owing
37,754 GBP2022-12-31
Net Deferred Tax Liability/Asset
623,122 GBP2023-12-31
559,211 GBP2022-12-31
542,886 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
63,911 GBP2023-01-01 ~ 2023-12-31
16,325 GBP2022-01-01 ~ 2022-12-31