Administrative Expenses
-6,441,269 GBP2025-01-01 ~ 2025-12-31
-5,995,416 GBP2024-01-01 ~ 2024-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2025-01-01 ~ 2025-12-31
6,871 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
523,639 GBP2025-01-01 ~ 2025-12-31
766,904 GBP2024-01-01 ~ 2024-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-251,939 GBP2025-01-01 ~ 2025-12-31
438,384 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
271,700 GBP2025-01-01 ~ 2025-12-31
1,205,288 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
6,639 GBP2025-12-31
2,208 GBP2024-12-31
Debtors
9,323,995 GBP2025-12-31
7,417,489 GBP2024-12-31
Cash at bank and in hand
246,520 GBP2025-12-31
376,390 GBP2024-12-31
Current Assets
10,464,537 GBP2025-12-31
8,977,254 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-9,373,197 GBP2025-12-31
-7,632,891 GBP2024-12-31
Net Current Assets/Liabilities
1,091,340 GBP2025-12-31
1,344,363 GBP2024-12-31
Total Assets Less Current Liabilities
1,097,979 GBP2025-12-31
1,346,571 GBP2024-12-31
Equity
Called up share capital
100,000 GBP2025-12-31
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Retained earnings (accumulated losses)
997,979 GBP2025-12-31
1,246,571 GBP2024-12-31
552,954 GBP2023-12-31
Equity
1,097,979 GBP2025-12-31
1,346,571 GBP2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
271,700 GBP2025-01-01 ~ 2025-12-31
1,205,288 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-520,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-526,000 GBP2025-01-01 ~ 2025-12-31
Audit Fees/Expenses
24,255 GBP2025-01-01 ~ 2025-12-31
23,100 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
282025-01-01 ~ 2025-12-31
312024-01-01 ~ 2024-12-31
Wages/Salaries
3,344,259 GBP2025-01-01 ~ 2025-12-31
3,599,808 GBP2024-01-01 ~ 2024-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
290,752 GBP2025-01-01 ~ 2025-12-31
251,939 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
188,273 GBP2025-01-01 ~ 2025-12-31
-438,384 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
321,753 GBP2025-12-31
321,753 GBP2024-12-31
Computers
185,220 GBP2025-12-31
178,633 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
842,937 GBP2025-12-31
836,350 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
321,753 GBP2025-12-31
321,753 GBP2024-12-31
Computers
178,581 GBP2025-12-31
176,425 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
836,298 GBP2025-12-31
834,142 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2025-01-01 ~ 2025-12-31
Computers
2,156 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,156 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2025-12-31
0 GBP2024-12-31
Furniture and fittings
0 GBP2025-12-31
0 GBP2024-12-31
Computers
6,639 GBP2025-12-31
2,208 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
2,393,518 GBP2025-12-31
2,720,460 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
234,298 GBP2025-12-31
85,422 GBP2024-12-31
Other Debtors
Current
154,371 GBP2025-12-31
142,438 GBP2024-12-31
Prepayments/Accrued Income
Current
6,541,808 GBP2025-12-31
4,469,169 GBP2024-12-31
Prepayments/Accrued Income
744,991 GBP2024-12-31
Trade Creditors/Trade Payables
Current
13,600 GBP2025-12-31
21,574 GBP2024-12-31
Amounts owed to group undertakings
Current
4,421,457 GBP2025-12-31
1,841,668 GBP2024-12-31
Other Taxation & Social Security Payable
Current
485,299 GBP2025-12-31
539,030 GBP2024-12-31
Other Creditors
Current
949 GBP2025-12-31
437 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
4,451,892 GBP2025-12-31
5,230,182 GBP2024-12-31
Creditors
Current
9,373,197 GBP2025-12-31
7,632,891 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-12-31
100,000 shares2024-12-31