Turnover/Revenue
14,118,118 GBP2024-03-01 ~ 2025-04-30
11,217,567 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
-9,551,744 GBP2024-03-01 ~ 2025-04-30
-7,549,370 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
4,566,374 GBP2024-03-01 ~ 2025-04-30
3,668,197 GBP2023-03-01 ~ 2024-02-29
Distribution Costs
-2,685,725 GBP2024-03-01 ~ 2025-04-30
-2,079,722 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
-1,397,240 GBP2024-03-01 ~ 2025-04-30
-1,101,827 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
162 GBP2024-03-01 ~ 2025-04-30
-75 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
512,848 GBP2024-03-01 ~ 2025-04-30
470,701 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
379,294 GBP2024-03-01 ~ 2025-04-30
350,496 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
2,463,044 GBP2025-04-30
2,408,031 GBP2024-02-29
Total Inventories
1,005,271 GBP2025-04-30
926,895 GBP2024-02-29
Debtors
Current
1,173,078 GBP2025-04-30
965,790 GBP2024-02-29
Cash at bank and in hand
34,739 GBP2025-04-30
53,659 GBP2024-02-29
Current Assets
2,225,345 GBP2025-04-30
1,957,946 GBP2024-02-29
Net Current Assets/Liabilities
806,447 GBP2025-04-30
927,979 GBP2024-02-29
Total Assets Less Current Liabilities
3,269,491 GBP2025-04-30
3,336,010 GBP2024-02-29
Net Assets/Liabilities
2,687,277 GBP2025-04-30
2,707,924 GBP2024-02-29
Equity
Called up share capital
66,666 GBP2025-04-30
66,666 GBP2024-02-29
66,666 GBP2023-02-28
Capital redemption reserve
33,334 GBP2025-04-30
33,334 GBP2024-02-29
33,334 GBP2023-02-28
Retained earnings (accumulated losses)
2,608,129 GBP2025-04-30
2,629,432 GBP2024-02-29
2,513,223 GBP2023-02-28
Equity
2,687,277 GBP2025-04-30
2,707,924 GBP2024-02-29
2,593,666 GBP2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
379,294 GBP2024-03-01 ~ 2025-04-30
350,496 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
Retained earnings (accumulated losses)
-399,941 GBP2024-03-01 ~ 2025-04-30
-236,238 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-399,941 GBP2024-03-01 ~ 2025-04-30
-236,238 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
202,961 GBP2024-03-01 ~ 2025-04-30
180,638 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
2,536,193 GBP2024-03-01 ~ 2025-04-30
1,902,218 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
242,307 GBP2024-03-01 ~ 2025-04-30
166,093 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
2,823,173 GBP2024-03-01 ~ 2025-04-30
2,103,040 GBP2023-03-01 ~ 2024-02-29
Average number of employees in administration and support functions
172024-03-01 ~ 2025-04-30
172023-03-01 ~ 2024-02-29
Average Number of Employees
872024-03-01 ~ 2025-04-30
792023-03-01 ~ 2024-02-29
Director Remuneration
354,244 GBP2024-03-01 ~ 2025-04-30
157,026 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
15,000 GBP2024-03-01 ~ 2025-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,860 GBP2024-03-01 ~ 2025-04-30
3,803 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
128,212 GBP2024-03-01 ~ 2025-04-30
117,675 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
276,586 GBP2025-04-30
257,725 GBP2024-02-29
Deferred Tax Liabilities
276,586 GBP2025-04-30
257,725 GBP2024-02-29
Intangible Assets - Gross Cost
Goodwill
85,850 GBP2025-04-30
85,850 GBP2024-02-29
Intangible Assets - Gross Cost
85,850 GBP2025-04-30
85,850 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
85,850 GBP2025-04-30
85,850 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
85,850 GBP2025-04-30
85,850 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings
2,088,281 GBP2025-04-30
2,053,595 GBP2024-02-29
Motor vehicles
719,455 GBP2025-04-30
582,161 GBP2024-02-29
Other
1,015,438 GBP2025-04-30
1,002,956 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
3,823,174 GBP2025-04-30
3,638,712 GBP2024-02-29
Property, Plant & Equipment - Disposals
Motor vehicles
-64,741 GBP2024-03-01 ~ 2025-04-30
Other
-53,825 GBP2024-03-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-118,566 GBP2024-03-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
324,878 GBP2025-04-30
280,937 GBP2024-02-29
Motor vehicles
426,041 GBP2025-04-30
383,540 GBP2024-02-29
Other
609,211 GBP2025-04-30
566,204 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,360,130 GBP2025-04-30
1,230,681 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
43,941 GBP2024-03-01 ~ 2025-04-30
Motor vehicles
99,481 GBP2024-03-01 ~ 2025-04-30
Other
81,707 GBP2024-03-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
225,129 GBP2024-03-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-56,980 GBP2024-03-01 ~ 2025-04-30
Other
-38,700 GBP2024-03-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-95,680 GBP2024-03-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
1,763,403 GBP2025-04-30
1,772,658 GBP2024-02-29
Motor vehicles
293,414 GBP2025-04-30
198,621 GBP2024-02-29
Other
406,227 GBP2025-04-30
436,752 GBP2024-02-29
Other types of inventories not specified separately
1,005,271 GBP2025-04-30
926,895 GBP2024-02-29
Trade Debtors/Trade Receivables
1,028,409 GBP2025-04-30
883,809 GBP2024-02-29
Other Debtors
65,983 GBP2025-04-30
42,163 GBP2024-02-29
Prepayments
78,686 GBP2025-04-30
39,818 GBP2024-02-29
Debtors
Amounts falling due within one year, Current
1,173,078 GBP2025-04-30
965,790 GBP2024-02-29
Cash and Cash Equivalents
34,739 GBP2025-04-30
53,659 GBP2024-02-29
Bank Borrowings
Current
100,000 GBP2025-04-30
177,285 GBP2024-02-29
Bank Overdrafts
Current
114,231 GBP2025-04-30
Total Borrowings
Current
260,501 GBP2025-04-30
200,473 GBP2024-02-29
Bank Borrowings
Non-current
41,667 GBP2025-04-30
169,116 GBP2024-02-29
Total Borrowings
Non-current
120,830 GBP2025-04-30
169,116 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
46,270 GBP2025-04-30
23,188 GBP2024-02-29
Minimum gross finance lease payments owing
125,433 GBP2025-04-30
23,188 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,059 GBP2025-04-30
12,695 GBP2024-02-29
Between two and five year
18,383 GBP2025-04-30
14,619 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
36,442 GBP2025-04-30
27,314 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
275,779 GBP2025-04-30
256,918 GBP2024-02-29
Par Value of Share
Class 2 ordinary share
12024-03-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
33,273 shares2025-04-30
33,273 shares2024-02-29
Par Value of Share
Class 3 ordinary share
12024-03-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
33,273 shares2025-04-30
33,273 shares2024-02-29
Par Value of Share
Class 4 ordinary share
12024-03-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
120 shares2025-04-30
120 shares2024-02-29
Number of Shares Issued (Fully Paid)
66,666 shares2025-04-30
66,666 shares2024-02-29
Nominal value of allotted share capital
66,666 GBP2024-03-01 ~ 2025-04-30
66,666 GBP2023-03-01 ~ 2024-02-29