Turnover/Revenue
29,404,092 GBP2024-01-01 ~ 2024-12-31
27,305,435 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-11,251,375 GBP2024-01-01 ~ 2024-12-31
-10,047,946 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
18,152,717 GBP2024-01-01 ~ 2024-12-31
17,257,489 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,714,454 GBP2024-01-01 ~ 2024-12-31
-5,813,967 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-12 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
12,473,941 GBP2024-01-01 ~ 2024-12-31
11,501,160 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
9,374,585 GBP2024-01-01 ~ 2024-12-31
8,765,885 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
953,312 GBP2024-12-31
1,106,567 GBP2023-12-31
Fixed Assets - Investments
661,931 GBP2024-12-31
1,153,819 GBP2023-12-31
Fixed Assets
1,615,243 GBP2024-12-31
2,260,386 GBP2023-12-31
Total Inventories
5,627,732 GBP2024-12-31
5,989,678 GBP2023-12-31
Debtors
Current
7,811,958 GBP2024-12-31
9,555,964 GBP2023-12-31
Cash at bank and in hand
2,481,552 GBP2024-12-31
2,045,268 GBP2023-12-31
Current Assets
15,921,242 GBP2024-12-31
17,590,910 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,223,932 GBP2024-12-31
Net Current Assets/Liabilities
10,697,310 GBP2024-12-31
10,923,277 GBP2023-12-31
Total Assets Less Current Liabilities
12,312,553 GBP2024-12-31
13,183,663 GBP2023-12-31
Net Assets/Liabilities
11,821,846 GBP2024-12-31
12,429,293 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
239,089 GBP2024-01-01 ~ 2024-12-31
211,362 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,624,761 GBP2024-01-01 ~ 2024-12-31
4,384,335 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
402,461 GBP2024-01-01 ~ 2024-12-31
359,222 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,278,092 GBP2024-01-01 ~ 2024-12-31
4,970,004 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
322024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Average Number of Employees
1192024-01-01 ~ 2024-12-31
1152023-01-01 ~ 2023-12-31
Director Remuneration
235,189 GBP2024-01-01 ~ 2024-12-31
201,967 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
33,000 GBP2024-01-01 ~ 2024-12-31
30,250 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,458 GBP2024-01-01 ~ 2024-12-31
31,663 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
3,112,728 GBP2024-01-01 ~ 2024-12-31
2,705,135 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
998,424 GBP2023-12-31
Furniture and fittings
280,660 GBP2024-12-31
210,099 GBP2023-12-31
Plant and equipment
2,302,211 GBP2024-12-31
2,217,543 GBP2023-12-31
Office equipment
344,212 GBP2024-12-31
333,174 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,845,075 GBP2024-12-31
3,759,240 GBP2023-12-31
Property, Plant & Equipment - Disposals
-180,927 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
817,497 GBP2024-12-31
Motor vehicles
100,495 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
166,745 GBP2023-12-31
Furniture and fittings
164,323 GBP2024-12-31
141,032 GBP2023-12-31
Plant and equipment
2,132,576 GBP2024-12-31
2,067,643 GBP2023-12-31
Office equipment
307,041 GBP2024-12-31
277,253 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,891,763 GBP2024-12-31
2,652,673 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
121,078 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
23,291 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
64,933 GBP2024-01-01 ~ 2024-12-31
Office equipment
29,788 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
239,090 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
529,674 GBP2024-12-31
Furniture and fittings
116,337 GBP2024-12-31
69,067 GBP2023-12-31
Plant and equipment
169,635 GBP2024-12-31
149,900 GBP2023-12-31
Office equipment
37,171 GBP2024-12-31
55,921 GBP2023-12-31
Motor vehicles
100,495 GBP2024-12-31
Land and buildings, Owned/Freehold
831,679 GBP2023-12-31
Investments in Subsidiaries
93,133 GBP2024-12-31
93,133 GBP2023-12-31
Investments in group undertakings and participating interests
661,931 GBP2024-12-31
1,153,819 GBP2023-12-31
Investments in Subsidiaries
Cost valuation
93,133 GBP2023-12-31
Finished Goods/Goods for Resale
5,627,732 GBP2024-12-31
5,989,678 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
5,787,259 GBP2024-12-31
Amounts falling due within one year, Current
6,605,574 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
949,052 GBP2024-12-31
Amounts falling due within one year, Current
1,279,520 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
7,811,958 GBP2024-12-31
Amounts falling due within one year, Current
9,555,964 GBP2023-12-31
Cash and Cash Equivalents
2,481,552 GBP2024-12-31
2,045,268 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
197,761 GBP2024-12-31
210,219 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Dividend per share (interim)
99.822024-01-01 ~ 2024-12-31
60.152023-01-01 ~ 2023-12-31