Turnover/Revenue
27,305,435 GBP2023-01-01 ~ 2023-12-31
23,290,631 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-10,047,946 GBP2023-01-01 ~ 2023-12-31
-10,748,433 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
17,257,489 GBP2023-01-01 ~ 2023-12-31
12,542,198 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,813,967 GBP2023-01-01 ~ 2023-12-31
-4,755,118 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-12 GBP2023-01-01 ~ 2023-12-31
-18 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
11,501,160 GBP2023-01-01 ~ 2023-12-31
7,851,027 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
8,765,885 GBP2023-01-01 ~ 2023-12-31
6,281,896 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,106,567 GBP2023-12-31
865,996 GBP2022-12-31
Fixed Assets - Investments
1,153,819 GBP2023-12-31
1,788,595 GBP2022-12-31
Fixed Assets
2,260,386 GBP2023-12-31
2,654,591 GBP2022-12-31
Total Inventories
5,989,678 GBP2023-12-31
4,932,696 GBP2022-12-31
Debtors
Current
9,555,964 GBP2023-12-31
6,102,917 GBP2022-12-31
Cash at bank and in hand
2,045,268 GBP2023-12-31
1,886,884 GBP2022-12-31
Current Assets
17,590,910 GBP2023-12-31
12,922,497 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,667,633 GBP2023-12-31
-5,255,418 GBP2022-12-31
Net Current Assets/Liabilities
10,923,277 GBP2023-12-31
7,667,079 GBP2022-12-31
Total Assets Less Current Liabilities
13,183,663 GBP2023-12-31
10,321,670 GBP2022-12-31
Net Assets/Liabilities
12,429,293 GBP2023-12-31
9,678,833 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
211,362 GBP2023-01-01 ~ 2023-12-31
153,887 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
4,384,335 GBP2023-01-01 ~ 2023-12-31
3,737,636 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
359,222 GBP2023-01-01 ~ 2023-12-31
347,479 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,970,004 GBP2023-01-01 ~ 2023-12-31
4,489,267 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
292023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Average Number of Employees
1152023-01-01 ~ 2023-12-31
972022-01-01 ~ 2022-12-31
Director Remuneration
201,967 GBP2023-01-01 ~ 2023-12-31
159,061 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
30,250 GBP2023-01-01 ~ 2023-12-31
21,450 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
31,663 GBP2023-01-01 ~ 2023-12-31
97,524 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
2,705,135 GBP2023-01-01 ~ 2023-12-31
1,491,695 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
998,424 GBP2023-12-31
642,978 GBP2022-12-31
Furniture and fittings
210,099 GBP2023-12-31
187,859 GBP2022-12-31
Plant and equipment
2,217,543 GBP2023-12-31
2,203,188 GBP2022-12-31
Office equipment
333,174 GBP2023-12-31
273,282 GBP2022-12-31
Motor vehicles
53,999 GBP2023-12-31
53,999 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,813,239 GBP2023-12-31
3,361,306 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
166,745 GBP2023-12-31
67,073 GBP2022-12-31
Furniture and fittings
141,032 GBP2023-12-31
125,564 GBP2022-12-31
Plant and equipment
2,067,643 GBP2023-12-31
1,999,428 GBP2022-12-31
Office equipment
277,253 GBP2023-12-31
249,246 GBP2022-12-31
Motor vehicles
53,999 GBP2023-12-31
53,999 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,706,672 GBP2023-12-31
2,495,310 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
99,672 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
15,468 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
68,215 GBP2023-01-01 ~ 2023-12-31
Office equipment
28,007 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
211,362 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
831,679 GBP2023-12-31
575,905 GBP2022-12-31
Furniture and fittings
69,067 GBP2023-12-31
62,295 GBP2022-12-31
Plant and equipment
149,900 GBP2023-12-31
203,760 GBP2022-12-31
Office equipment
55,921 GBP2023-12-31
24,036 GBP2022-12-31
Investments in Subsidiaries
93,133 GBP2023-12-31
93,133 GBP2022-12-31
Investments in group undertakings and participating interests
1,153,819 GBP2023-12-31
1,788,595 GBP2022-12-31
Investments in Subsidiaries
Cost valuation
93,133 GBP2022-12-31
Finished Goods/Goods for Resale
5,989,678 GBP2023-12-31
4,932,696 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
6,605,574 GBP2023-12-31
3,912,477 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
1,279,520 GBP2023-12-31
1,335,361 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
9,555,964 GBP2023-12-31
6,102,917 GBP2022-12-31
Cash and Cash Equivalents
2,045,268 GBP2023-12-31
1,886,884 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
210,219 GBP2023-12-31
178,556 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
100,000 shares2022-12-31
Dividend per share (interim)
60.152023-01-01 ~ 2023-12-31
67.252022-01-01 ~ 2022-12-31