Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
176,504 GBP2023-12-31
183,025 GBP2022-12-31
Fixed Assets
176,504 GBP2023-12-31
183,025 GBP2022-12-31
Debtors
3,142,030 GBP2023-12-31
3,026,554 GBP2022-12-31
Cash at bank and in hand
841,870 GBP2023-12-31
481,732 GBP2022-12-31
Current Assets
3,983,900 GBP2023-12-31
3,508,286 GBP2022-12-31
Creditors
Current
1,486,542 GBP2023-12-31
1,569,321 GBP2022-12-31
Net Current Assets/Liabilities
2,497,358 GBP2023-12-31
1,938,965 GBP2022-12-31
Total Assets Less Current Liabilities
2,673,862 GBP2023-12-31
2,121,990 GBP2022-12-31
Creditors
Non-current
-66,667 GBP2023-12-31
-116,667 GBP2022-12-31
Net Assets/Liabilities
2,480,069 GBP2023-12-31
1,934,698 GBP2022-12-31
Equity
Called up share capital
250,000 GBP2023-12-31
250,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,230,069 GBP2023-12-31
1,684,698 GBP2022-12-31
Equity
2,480,069 GBP2023-12-31
1,934,698 GBP2022-12-31
Average Number of Employees
1012023-01-01 ~ 2023-12-31
812022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
89,098 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
89,098 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
127,009 GBP2023-12-31
122,876 GBP2022-12-31
Furniture and fittings
98,433 GBP2023-12-31
91,705 GBP2022-12-31
Computers
313,666 GBP2023-12-31
264,017 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
539,108 GBP2023-12-31
478,598 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-1,419 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,419 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
123,081 GBP2023-12-31
105,199 GBP2022-12-31
Furniture and fittings
76,413 GBP2023-12-31
72,388 GBP2022-12-31
Computers
163,110 GBP2023-12-31
117,986 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
362,604 GBP2023-12-31
295,573 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
17,882 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,025 GBP2023-01-01 ~ 2023-12-31
Computers
45,455 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,362 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-331 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-331 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
3,928 GBP2023-12-31
17,677 GBP2022-12-31
Furniture and fittings
22,020 GBP2023-12-31
19,317 GBP2022-12-31
Computers
150,556 GBP2023-12-31
146,031 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,658,702 GBP2023-12-31
Current, Amounts falling due within one year
1,365,780 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
788,947 GBP2023-12-31
438,700 GBP2022-12-31
Other Debtors
Amounts falling due within one year, Current
301,074 GBP2023-12-31
Current, Amounts falling due within one year
303,264 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
3,142,030 GBP2023-12-31
Current, Amounts falling due within one year
3,026,554 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
410,668 GBP2023-12-31
418,059 GBP2022-12-31
Amounts owed to group undertakings
Current
27,710 GBP2023-12-31
344,677 GBP2022-12-31
Other Taxation & Social Security Payable
Current
470,306 GBP2023-12-31
307,876 GBP2022-12-31
Other Creditors
Current
480,134 GBP2023-12-31
397,346 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
66,667 GBP2023-12-31
116,667 GBP2022-12-31
Bank Borrowings
Secured
116,667 GBP2023-12-31
166,667 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
44,126 GBP2023-12-31
33,625 GBP2022-12-31