Average Number of Employees
242023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Intangible Assets
8,616 GBP2023-12-31
14,308 GBP2022-12-31
Property, Plant & Equipment
7,053 GBP2023-12-31
7,607 GBP2022-12-31
Fixed Assets
15,669 GBP2023-12-31
21,915 GBP2022-12-31
Debtors
Current
167,950 GBP2023-12-31
224,462 GBP2022-12-31
Cash at bank and in hand
842,431 GBP2023-12-31
971,360 GBP2022-12-31
Current Assets
1,010,381 GBP2023-12-31
1,195,822 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-503,824 GBP2023-12-31
-481,919 GBP2022-12-31
Net Current Assets/Liabilities
506,557 GBP2023-12-31
713,903 GBP2022-12-31
Total Assets Less Current Liabilities
522,226 GBP2023-12-31
735,818 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-113,371 GBP2022-12-31
Net Assets/Liabilities
520,204 GBP2023-12-31
619,224 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
56,750 GBP2022-12-31
Capital redemption reserve
45,000 GBP2023-12-31
38,250 GBP2022-12-31
Retained earnings (accumulated losses)
425,204 GBP2023-12-31
501,324 GBP2022-12-31
Equity
520,204 GBP2023-12-31
619,224 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
132023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
104,785 GBP2023-12-31
104,785 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
25,548 GBP2023-12-31
23,457 GBP2022-12-31
Computers
56,307 GBP2023-12-31
54,465 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
88,823 GBP2023-12-31
84,890 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
19,531 GBP2022-12-31
Computers
50,784 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
77,283 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
2,033 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
2,454 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
4,487 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
21,564 GBP2023-12-31
Computers
53,238 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
81,770 GBP2023-12-31
Property, Plant & Equipment
Office equipment
3,984 GBP2023-12-31
3,926 GBP2022-12-31
Computers
3,069 GBP2023-12-31
3,681 GBP2022-12-31
Other Debtors
Current
44,425 GBP2023-12-31
142,659 GBP2022-12-31
Prepayments/Accrued Income
Current
123,525 GBP2023-12-31
63,399 GBP2022-12-31
Cash and Cash Equivalents
842,431 GBP2023-12-31
971,360 GBP2022-12-31
Bank Borrowings
Current
40,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
122,606 GBP2023-12-31
124,812 GBP2022-12-31
Corporation Tax Payable
Current
77,956 GBP2023-12-31
81,934 GBP2022-12-31
Taxation/Social Security Payable
Current
23,692 GBP2023-12-31
29,522 GBP2022-12-31
Other Creditors
Current
43,212 GBP2023-12-31
27,689 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
236,358 GBP2023-12-31
177,962 GBP2022-12-31
Creditors
Current
503,824 GBP2023-12-31
481,919 GBP2022-12-31
Bank Borrowings
Non-current
113,371 GBP2022-12-31
Creditors
Non-current
113,371 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
40,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
40,000 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
40,000 GBP2022-12-31
Non-current, Between two and five year
73,371 GBP2022-12-31
Total Borrowings
153,371 GBP2022-12-31