96090 - Other Service Activities N.e.c.
Cost of Sales
-7,743,156 GBP2023-04-01 ~ 2024-03-31
-12,966,020 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-261,555 GBP2023-04-01 ~ 2024-03-31
-354,532 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,046,461 GBP2023-04-01 ~ 2024-03-31
-1,417,735 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-189,105 GBP2023-04-01 ~ 2024-03-31
934,685 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-195,702 GBP2023-04-01 ~ 2024-03-31
694,197 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-195,702 GBP2023-04-01 ~ 2024-03-31
694,197 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
16,672 GBP2024-03-31
97,138 GBP2023-03-31
Debtors
2,443,838 GBP2024-03-31
3,423,842 GBP2023-03-31
Cash at bank and in hand
53,394 GBP2024-03-31
170,599 GBP2023-03-31
Current Assets
3,254,326 GBP2024-03-31
4,616,378 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,713,029 GBP2023-03-31
Net Current Assets/Liabilities
742,008 GBP2024-03-31
903,349 GBP2023-03-31
Total Assets Less Current Liabilities
758,680 GBP2024-03-31
1,000,487 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-118,182 GBP2023-03-31
Net Assets/Liabilities
640,317 GBP2024-03-31
836,019 GBP2023-03-31
Equity
Called up share capital
40,000 GBP2024-03-31
40,000 GBP2023-03-31
40,000 GBP2022-03-31
Retained earnings (accumulated losses)
600,317 GBP2024-03-31
796,019 GBP2023-03-31
1,101,822 GBP2022-03-31
Equity
640,317 GBP2024-03-31
836,019 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-195,702 GBP2023-04-01 ~ 2024-03-31
694,197 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
6,000 GBP2023-04-01 ~ 2024-03-31
6,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
232023-04-01 ~ 2024-03-31
242022-04-01 ~ 2023-03-31
Wages/Salaries
824,026 GBP2023-04-01 ~ 2024-03-31
1,057,942 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
145,150 GBP2023-04-01 ~ 2024-03-31
133,543 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,054,812 GBP2023-04-01 ~ 2024-03-31
1,308,312 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
288,000 GBP2023-04-01 ~ 2024-03-31
464,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
36,275 GBP2023-04-01 ~ 2024-03-31
27,835 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
950,443 GBP2024-03-31
950,443 GBP2023-03-31
Motor vehicles
76,114 GBP2024-03-31
218,012 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,026,557 GBP2024-03-31
1,168,455 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-141,898 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-141,898 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
950,443 GBP2024-03-31
913,332 GBP2023-03-31
Motor vehicles
59,442 GBP2024-03-31
157,985 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,009,885 GBP2024-03-31
1,071,317 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
37,111 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
19,032 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,143 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-117,575 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-117,575 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
0 GBP2024-03-31
37,111 GBP2023-03-31
Motor vehicles
16,672 GBP2024-03-31
60,027 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,381,946 GBP2024-03-31
3,395,323 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
29,678 GBP2024-03-31
0 GBP2023-03-31
Prepayments/Accrued Income
Current
32,214 GBP2024-03-31
28,519 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
2,443,838 GBP2024-03-31
Current, Amounts falling due within one year
3,423,842 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
1,109,327 GBP2024-03-31
1,194,571 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,218,744 GBP2024-03-31
1,755,810 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
212,653 GBP2023-03-31
Other Taxation & Social Security Payable
Current
152,761 GBP2024-03-31
490,837 GBP2023-03-31
Other Creditors
Current
782 GBP2024-03-31
17,938 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
30,704 GBP2024-03-31
41,220 GBP2023-03-31
Creditors
Current
2,512,318 GBP2024-03-31
3,713,029 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
63,637 GBP2024-03-31
118,182 GBP2023-03-31
Bank Borrowings
118,182 GBP2024-03-31
172,727 GBP2023-03-31
Total Borrowings
1,172,964 GBP2024-03-31
1,312,753 GBP2023-03-31
Current
1,109,327 GBP2024-03-31
1,194,571 GBP2023-03-31
Non-current
63,637 GBP2024-03-31
118,182 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
81,268 GBP2024-03-31
81,268 GBP2023-03-31
Between two and five year
243,804 GBP2024-03-31
243,804 GBP2023-03-31
More than five year
162,536 GBP2024-03-31
243,804 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
487,608 GBP2024-03-31
568,876 GBP2023-03-31