Average Number of Employees
212023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Intangible Assets
924,515 GBP2023-12-31
1,316,459 GBP2022-12-31
Property, Plant & Equipment
20,359 GBP2023-12-31
19,835 GBP2022-12-31
Fixed Assets - Investments
472,489 GBP2023-12-31
644,679 GBP2022-12-31
Fixed Assets
1,417,363 GBP2023-12-31
1,980,973 GBP2022-12-31
Total Inventories
6,377 GBP2022-12-31
Debtors
Current
1,772,459 GBP2023-12-31
1,756,113 GBP2022-12-31
Cash at bank and in hand
602,157 GBP2023-12-31
966,966 GBP2022-12-31
Current Assets
2,374,616 GBP2023-12-31
2,729,456 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,692,367 GBP2023-12-31
-1,771,854 GBP2022-12-31
Net Current Assets/Liabilities
682,249 GBP2023-12-31
957,602 GBP2022-12-31
Total Assets Less Current Liabilities
2,099,612 GBP2023-12-31
2,938,575 GBP2022-12-31
Net Assets/Liabilities
2,099,612 GBP2023-12-31
2,671,638 GBP2022-12-31
Equity
Called up share capital
47,236 GBP2023-12-31
47,231 GBP2022-12-31
Share premium
775,587 GBP2023-12-31
775,587 GBP2022-12-31
Other miscellaneous reserve
47,636 GBP2023-12-31
47,636 GBP2022-12-31
Retained earnings (accumulated losses)
1,229,153 GBP2023-12-31
1,801,184 GBP2022-12-31
Equity
2,099,612 GBP2023-12-31
2,671,638 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
2,057,607 GBP2023-12-31
2,574,948 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,133,092 GBP2023-12-31
1,258,489 GBP2022-12-31
Intangible Assets
Goodwill
924,515 GBP2023-12-31
1,316,459 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
46,540 GBP2023-12-31
43,655 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-5,203 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
23,820 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,451 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,090 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,181 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
20,359 GBP2023-12-31
19,835 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,018,942 GBP2023-12-31
1,511,632 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
498,371 GBP2023-12-31
Other Debtors
Current
5,919 GBP2023-12-31
126,203 GBP2022-12-31
Prepayments/Accrued Income
Current
218,746 GBP2023-12-31
87,797 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
30,481 GBP2023-12-31
30,481 GBP2022-12-31
Bank Borrowings
Current
184,875 GBP2022-12-31
Trade Creditors/Trade Payables
Current
348,691 GBP2023-12-31
254,291 GBP2022-12-31
Amounts owed to group undertakings
Current
435,479 GBP2023-12-31
373,025 GBP2022-12-31
Corporation Tax Payable
Current
3,954 GBP2023-12-31
885 GBP2022-12-31
Taxation/Social Security Payable
Current
21,100 GBP2023-12-31
41,529 GBP2022-12-31
Other Creditors
Current
24,594 GBP2023-12-31
12,674 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
858,549 GBP2023-12-31
904,575 GBP2022-12-31
Creditors
Current
1,692,367 GBP2023-12-31
1,771,854 GBP2022-12-31
Bank Borrowings
Non-current
266,937 GBP2022-12-31
Current, Amounts falling due within one year
184,875 GBP2022-12-31
Non-current, Between one and two years
187,500 GBP2022-12-31
Between two and five year, Non-current
79,437 GBP2022-12-31
Total Borrowings
451,812 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,318 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.0002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
872 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.0002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,540 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.0002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
14,935 shares2022-12-31
Par Value of Share
Class 4 ordinary share
1.5562023-01-01 ~ 2023-12-31