Average Number of Employees
15792020-07-01 ~ 2021-06-30
15772019-07-01 ~ 2020-06-30
Turnover/Revenue
26,778,491 GBP2020-07-01 ~ 2021-06-30
23,614,890 GBP2019-07-01 ~ 2020-06-30
Cost of Sales
-22,542,041 GBP2020-07-01 ~ 2021-06-30
-21,198,969 GBP2019-07-01 ~ 2020-06-30
Gross Profit/Loss
4,236,450 GBP2020-07-01 ~ 2021-06-30
2,415,921 GBP2019-07-01 ~ 2020-06-30
Administrative Expenses
-5,213,809 GBP2020-07-01 ~ 2021-06-30
-4,377,634 GBP2019-07-01 ~ 2020-06-30
Operating Profit/Loss
679,115 GBP2020-07-01 ~ 2021-06-30
-857,122 GBP2019-07-01 ~ 2020-06-30
Other Interest Receivable/Similar Income (Finance Income)
34 GBP2020-07-01 ~ 2021-06-30
1,087 GBP2019-07-01 ~ 2020-06-30
Interest Payable/Similar Charges (Finance Costs)
-125,019 GBP2020-07-01 ~ 2021-06-30
-63 GBP2019-07-01 ~ 2020-06-30
Profit/Loss on Ordinary Activities Before Tax
554,130 GBP2020-07-01 ~ 2021-06-30
-856,098 GBP2019-07-01 ~ 2020-06-30
Profit/Loss
329,989 GBP2020-07-01 ~ 2021-06-30
-700,237 GBP2019-07-01 ~ 2020-06-30
Comprehensive Income/Expense
329,989 GBP2020-07-01 ~ 2021-06-30
-700,237 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment
164,040 GBP2021-06-30
224,198 GBP2020-06-30
Fixed Assets - Investments
9,755,589 GBP2021-06-30
Fixed Assets
9,919,629 GBP2021-06-30
224,198 GBP2020-06-30
Total Inventories
349 GBP2021-06-30
49,295 GBP2020-06-30
Debtors
6,351,603 GBP2021-06-30
5,040,453 GBP2020-06-30
Cash at bank and in hand
161,501 GBP2021-06-30
1,835,607 GBP2020-06-30
Current Assets
6,513,453 GBP2021-06-30
6,925,355 GBP2020-06-30
Creditors
Current, Amounts falling due within one year
-13,563,449 GBP2021-06-30
-4,609,909 GBP2020-06-30
Net Current Assets/Liabilities
-7,049,996 GBP2021-06-30
2,315,446 GBP2020-06-30
Total Assets Less Current Liabilities
2,869,633 GBP2021-06-30
2,539,644 GBP2020-06-30
Net Assets/Liabilities
2,869,633 GBP2021-06-30
2,539,644 GBP2020-06-30
Equity
Called up share capital
14,927 GBP2021-06-30
14,927 GBP2020-06-30
14,927 GBP2019-07-01
Retained earnings (accumulated losses)
2,854,706 GBP2021-06-30
2,524,717 GBP2020-06-30
3,224,954 GBP2019-07-01
Equity
2,869,633 GBP2021-06-30
2,539,644 GBP2020-06-30
3,239,881 GBP2019-07-01
Profit/Loss
Retained earnings (accumulated losses)
329,989 GBP2020-07-01 ~ 2021-06-30
-700,237 GBP2019-07-01 ~ 2020-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
329,989 GBP2020-07-01 ~ 2021-06-30
-700,237 GBP2019-07-01 ~ 2020-06-30
Audit Fees/Expenses
57,500 GBP2020-07-01 ~ 2021-06-30
53,390 GBP2019-07-01 ~ 2020-06-30
Wages/Salaries
21,244,570 GBP2020-07-01 ~ 2021-06-30
18,977,861 GBP2019-07-01 ~ 2020-06-30
Social Security Costs
1,230,101 GBP2020-07-01 ~ 2021-06-30
1,054,211 GBP2019-07-01 ~ 2020-06-30
Staff Costs/Employee Benefits Expense
22,834,348 GBP2020-07-01 ~ 2021-06-30
20,312,157 GBP2019-07-01 ~ 2020-06-30
Director Remuneration
338,240 GBP2020-07-01 ~ 2021-06-30
178,700 GBP2019-07-01 ~ 2020-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
104,909 GBP2020-07-01 ~ 2021-06-30
-108,155 GBP2019-07-01 ~ 2020-06-30
Tax Expense/Credit at Applicable Tax Rate
105,285 GBP2020-07-01 ~ 2021-06-30
-162,659 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
123,872 GBP2021-06-30
123,872 GBP2020-06-30
Motor vehicles
241,762 GBP2021-06-30
116,981 GBP2020-06-30
Furniture and fittings
469,044 GBP2021-06-30
262,311 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
895,614 GBP2021-06-30
546,663 GBP2020-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-25,195 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Other Disposals
-25,195 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
364,560 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
75,034 GBP2020-06-30
Motor vehicles
99,427 GBP2020-06-30
Furniture and fittings
109,347 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
322,465 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
22,969 GBP2020-07-01 ~ 2021-06-30
Motor vehicles, Owned/Freehold
32,859 GBP2020-07-01 ~ 2021-06-30
Furniture and fittings, Owned/Freehold
80,200 GBP2020-07-01 ~ 2021-06-30
Owned/Freehold
140,870 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
98,003 GBP2021-06-30
Motor vehicles
221,699 GBP2021-06-30
Furniture and fittings
350,936 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
731,574 GBP2021-06-30
Property, Plant & Equipment
Plant and equipment
25,869 GBP2021-06-30
48,838 GBP2020-06-30
Motor vehicles
20,063 GBP2021-06-30
17,554 GBP2020-06-30
Furniture and fittings
118,108 GBP2021-06-30
152,964 GBP2020-06-30
Motor vehicles, Under hire purchased contracts or finance leases
10,982 GBP2020-06-30
Finished Goods/Goods for Resale
349 GBP2021-06-30
49,295 GBP2020-06-30
Debtors
Non-current
58,321 GBP2021-06-30
124,055 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
4,600,049 GBP2021-06-30
2,796,298 GBP2020-06-30
Amounts Owed by Group Undertakings
Current
833,182 GBP2020-06-30
Other Debtors
Current
563,894 GBP2021-06-30
639,939 GBP2020-06-30
Prepayments/Accrued Income
Current
1,129,339 GBP2021-06-30
572,505 GBP2020-06-30
Amount of corporation tax that is recoverable
Current
74,474 GBP2020-06-30
Debtors
Current
6,351,603 GBP2021-06-30
5,040,453 GBP2020-06-30
Trade Creditors/Trade Payables
Current
2,523,122 GBP2021-06-30
3,336,867 GBP2020-06-30
Amounts owed to group undertakings
Current
4,949,467 GBP2021-06-30
Corporation Tax Payable
Current
41,546 GBP2021-06-30
Taxation/Social Security Payable
Current
17,071 GBP2021-06-30
64,731 GBP2020-06-30
Finance Lease Liabilities - Total Present Value
Current
1,531 GBP2021-06-30
Other Creditors
Current
233,008 GBP2021-06-30
385,020 GBP2020-06-30
Accrued Liabilities/Deferred Income
Current
834,266 GBP2021-06-30
823,291 GBP2020-06-30
Creditors
Current
13,563,449 GBP2021-06-30
4,609,909 GBP2020-06-30
Net Deferred Tax Liability/Asset
58,321 GBP2021-06-30
124,055 GBP2020-06-30
124,055 GBP2019-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-65,734 GBP2020-07-01 ~ 2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,927 shares2021-06-30
14,927 shares2020-06-30
Par Value of Share
Class 1 ordinary share
1.002020-07-01 ~ 2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
315,650 GBP2021-06-30
309,484 GBP2020-06-30
Between one and five year
623,698 GBP2021-06-30
3,636 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
939,348 GBP2021-06-30
313,120 GBP2020-06-30