Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Intangible Assets
440 GBP2025-06-30
440 GBP2024-06-30
Property, Plant & Equipment
1,476,384 GBP2025-06-30
1,373,858 GBP2024-06-30
Fixed Assets - Investments
1 GBP2024-06-30
Investment Property
950,000 GBP2025-06-30
Fixed Assets
2,426,824 GBP2025-06-30
1,374,299 GBP2024-06-30
Debtors
3,543,870 GBP2025-06-30
5,589,551 GBP2024-06-30
Cash at bank and in hand
5,067,055 GBP2025-06-30
4,567,510 GBP2024-06-30
Current Assets
8,610,925 GBP2025-06-30
10,157,061 GBP2024-06-30
Creditors
Current
3,985,746 GBP2025-06-30
2,625,061 GBP2024-06-30
Net Current Assets/Liabilities
4,625,179 GBP2025-06-30
7,532,000 GBP2024-06-30
Total Assets Less Current Liabilities
7,052,003 GBP2025-06-30
8,906,299 GBP2024-06-30
Net Assets/Liabilities
6,706,114 GBP2025-06-30
8,668,956 GBP2024-06-30
Equity
Called up share capital
1,000 GBP2025-06-30
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Retained earnings (accumulated losses)
6,705,114 GBP2025-06-30
8,667,956 GBP2024-06-30
8,768,519 GBP2023-06-30
Equity
6,706,114 GBP2025-06-30
8,668,956 GBP2024-06-30
8,769,519 GBP2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-3,142,000 GBP2024-07-01 ~ 2025-06-30
-1,172,071 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-3,142,000 GBP2024-07-01 ~ 2025-06-30
-1,172,071 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,179,158 GBP2024-07-01 ~ 2025-06-30
1,071,508 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,179,158 GBP2024-07-01 ~ 2025-06-30
1,071,508 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
432024-07-01 ~ 2025-06-30
472023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
440 GBP2024-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
440 GBP2025-06-30
440 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
597,460 GBP2025-06-30
402,799 GBP2024-06-30
Plant and equipment
1,069,983 GBP2025-06-30
1,091,095 GBP2024-06-30
Furniture and fittings
457,581 GBP2025-06-30
435,210 GBP2024-06-30
Motor vehicles
132,322 GBP2025-06-30
91,725 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,257,346 GBP2025-06-30
2,020,829 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-60,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-60,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
393,324 GBP2025-06-30
309,305 GBP2024-06-30
Furniture and fittings
328,065 GBP2025-06-30
302,370 GBP2024-06-30
Motor vehicles
59,573 GBP2025-06-30
35,296 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
780,962 GBP2025-06-30
646,971 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
94,019 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
25,695 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
24,277 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
143,991 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-10,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
597,460 GBP2025-06-30
402,799 GBP2024-06-30
Plant and equipment
676,659 GBP2025-06-30
781,790 GBP2024-06-30
Furniture and fittings
129,516 GBP2025-06-30
132,840 GBP2024-06-30
Motor vehicles
72,749 GBP2025-06-30
56,429 GBP2024-06-30
Investments in Group Undertakings
Cost valuation
1 GBP2024-06-30
Investments in Group Undertakings
1 GBP2024-06-30
Investment Property - Fair Value Model
950,000 GBP2025-06-30
Trade Debtors/Trade Receivables
Current
1,178,294 GBP2025-06-30
1,309,156 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
700,000 GBP2024-06-30
Other Debtors
Current
1,622,925 GBP2025-06-30
1,819,800 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
381,221 GBP2025-06-30
874,033 GBP2024-06-30
Prepayments
Current
136,101 GBP2025-06-30
163,135 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
3,318,541 GBP2025-06-30
4,866,124 GBP2024-06-30
Trade Creditors/Trade Payables
Current
749,909 GBP2025-06-30
853,462 GBP2024-06-30
Other Taxation & Social Security Payable
Current
127,716 GBP2025-06-30
95,932 GBP2024-06-30
Other Creditors
Current
2,755,903 GBP2025-06-30
515,214 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
534,328 GBP2024-06-30
Accrued Liabilities
Current
352,218 GBP2025-06-30
626,125 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
345,889 GBP2025-06-30
237,343 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,179,158 GBP2024-07-01 ~ 2025-06-30