Average Number of Employees
2322024-07-01 ~ 2025-06-30
2212023-07-01 ~ 2024-06-30
Turnover/Revenue
71,819,888 GBP2024-07-01 ~ 2025-06-30
55,487,189 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-51,307,357 GBP2024-07-01 ~ 2025-06-30
-28,650,737 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
20,512,531 GBP2024-07-01 ~ 2025-06-30
26,284,884 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-19,496,850 GBP2024-07-01 ~ 2025-06-30
-16,580,515 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
11,277,557 GBP2024-07-01 ~ 2025-06-30
11,062,941 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
109,776 GBP2024-07-01 ~ 2025-06-30
380,638 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-39,690 GBP2024-07-01 ~ 2025-06-30
Profit/Loss on Ordinary Activities Before Tax
11,347,643 GBP2024-07-01 ~ 2025-06-30
Profit/Loss
7,626,638 GBP2024-07-01 ~ 2025-06-30
13,420,877 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
60,860,123 GBP2025-06-30
60,204,213 GBP2024-06-30
Property, Plant & Equipment
1,117,255 GBP2025-06-30
1,190,257 GBP2024-06-30
Fixed Assets - Investments
1 GBP2025-06-30
1 GBP2024-06-30
Fixed Assets
61,977,379 GBP2025-06-30
61,394,471 GBP2024-06-30
Debtors
Non-current
95,000 GBP2025-06-30
95,000 GBP2024-06-30
Current
65,992,045 GBP2025-06-30
58,406,804 GBP2024-06-30
Cash at bank and in hand
5,634,645 GBP2025-06-30
2,560,378 GBP2024-06-30
Current Assets
71,721,690 GBP2025-06-30
61,062,182 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-40,108,222 GBP2025-06-30
Net Current Assets/Liabilities
31,613,468 GBP2025-06-30
23,167,536 GBP2024-06-30
Total Assets Less Current Liabilities
93,590,847 GBP2025-06-30
84,562,007 GBP2024-06-30
Net Assets/Liabilities
91,518,973 GBP2025-06-30
83,892,335 GBP2024-06-30
Equity
Called up share capital
900 GBP2025-06-30
900 GBP2024-06-30
900 GBP2023-07-01
Share premium
432,426 GBP2025-06-30
432,426 GBP2024-06-30
432,426 GBP2023-07-01
Capital redemption reserve
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-07-01
Retained earnings (accumulated losses)
91,085,547 GBP2025-06-30
83,458,909 GBP2024-06-30
70,038,032 GBP2023-07-01
Equity
91,518,973 GBP2025-06-30
83,892,335 GBP2024-06-30
70,471,458 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
7,626,638 GBP2024-07-01 ~ 2025-06-30
13,420,877 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
46,370 GBP2024-07-01 ~ 2025-06-30
58,890 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
1,007,500 GBP2024-07-01 ~ 2025-06-30
815,000 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,146,551 GBP2024-07-01 ~ 2025-06-30
-2,541,411 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
2,836,911 GBP2024-07-01 ~ 2025-06-30
2,860,895 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
177,130,672 GBP2025-06-30
143,302,934 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
116,270,549 GBP2025-06-30
83,098,721 GBP2024-06-30
Intangible Assets
Development expenditure
60,860,123 GBP2025-06-30
60,204,213 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
12,500 GBP2025-06-30
12,500 GBP2024-06-30
Computers
186,005 GBP2025-06-30
29,766 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,430,063 GBP2025-06-30
2,243,888 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
12,500 GBP2024-06-30
Computers
4,134 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,053,631 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
259,177 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
12,500 GBP2025-06-30
Computers
47,585 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,312,808 GBP2025-06-30
Property, Plant & Equipment
Computers
138,420 GBP2025-06-30
25,632 GBP2024-06-30
Investments in Subsidiaries
1 GBP2025-06-30
1 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
182,762 GBP2025-06-30
297,045 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
52,930,008 GBP2025-06-30
46,092,938 GBP2024-06-30
Other Debtors
Current
297,313 GBP2025-06-30
382,770 GBP2024-06-30
Prepayments/Accrued Income
Current
3,041,962 GBP2025-06-30
3,367,673 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
9,540,000 GBP2025-06-30
8,266,378 GBP2024-06-30
Trade Creditors/Trade Payables
Current
124,314 GBP2025-06-30
475,128 GBP2024-06-30
Amounts owed to group undertakings
Current
39,131,203 GBP2025-06-30
26,550,607 GBP2024-06-30
Taxation/Social Security Payable
Current
360,723 GBP2025-06-30
316,853 GBP2024-06-30
Other Creditors
Current
171,710 GBP2025-06-30
165,566 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
320,272 GBP2025-06-30
10,386,492 GBP2024-06-30
Creditors
Current
40,108,222 GBP2025-06-30
37,894,646 GBP2024-06-30
Net Deferred Tax Liability/Asset
-2,071,874 GBP2025-06-30
-669,672 GBP2024-06-30
-3,211,083 GBP2023-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,402,202 GBP2024-07-01 ~ 2025-06-30
2,541,411 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-15,412,695 GBP2025-06-30
-15,114,143 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900 shares2025-06-30
900 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30