Average Number of Employees
2212023-07-01 ~ 2024-06-30
1792022-07-01 ~ 2023-06-30
Turnover/Revenue
55,487,189 GBP2023-07-01 ~ 2024-06-30
48,372,335 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-28,650,737 GBP2023-07-01 ~ 2024-06-30
-36,574,413 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
26,284,884 GBP2023-07-01 ~ 2024-06-30
11,697,922 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-16,580,515 GBP2023-07-01 ~ 2024-06-30
-15,087,898 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
11,062,941 GBP2023-07-01 ~ 2024-06-30
-3,389,976 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
380,638 GBP2023-07-01 ~ 2024-06-30
441,400 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-15 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
11,443,579 GBP2023-07-01 ~ 2024-06-30
-2,948,591 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
13,420,877 GBP2023-07-01 ~ 2024-06-30
2,571,251 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
60,204,213 GBP2024-06-30
42,091,389 GBP2023-06-30
Property, Plant & Equipment
1,190,257 GBP2024-06-30
1,135,792 GBP2023-06-30
Fixed Assets - Investments
1 GBP2024-06-30
1 GBP2023-06-30
Fixed Assets
61,394,471 GBP2024-06-30
43,227,182 GBP2023-06-30
Debtors
Non-current
95,000 GBP2024-06-30
520,000 GBP2023-06-30
Current
58,406,804 GBP2024-06-30
35,217,229 GBP2023-06-30
Cash at bank and in hand
2,560,378 GBP2024-06-30
21,228,290 GBP2023-06-30
Current Assets
61,062,182 GBP2024-06-30
56,965,519 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-26,510,160 GBP2023-06-30
Net Current Assets/Liabilities
23,167,536 GBP2024-06-30
30,455,359 GBP2023-06-30
Total Assets Less Current Liabilities
84,562,007 GBP2024-06-30
73,682,541 GBP2023-06-30
Net Assets/Liabilities
83,892,335 GBP2024-06-30
70,471,458 GBP2023-06-30
Equity
Called up share capital
900 GBP2024-06-30
900 GBP2023-06-30
900 GBP2022-07-01
Share premium
432,426 GBP2024-06-30
432,426 GBP2023-06-30
432,426 GBP2022-07-01
Capital redemption reserve
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-07-01
Retained earnings (accumulated losses)
83,458,909 GBP2024-06-30
70,038,032 GBP2023-06-30
67,466,781 GBP2022-07-01
Equity
83,892,335 GBP2024-06-30
70,471,458 GBP2023-06-30
67,900,207 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
13,420,877 GBP2023-07-01 ~ 2024-06-30
2,571,251 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
58,890 GBP2023-07-01 ~ 2024-06-30
50,360 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
815,000 GBP2023-07-01 ~ 2024-06-30
2,426,374 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,541,411 GBP2023-07-01 ~ 2024-06-30
-1,673,394 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
2,860,895 GBP2023-07-01 ~ 2024-06-30
-604,461 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
143,302,934 GBP2024-06-30
128,368,814 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
83,098,721 GBP2024-06-30
86,277,425 GBP2023-06-30
Intangible Assets
Development expenditure
60,204,213 GBP2024-06-30
42,091,389 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
12,500 GBP2024-06-30
12,500 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,243,888 GBP2024-06-30
1,974,530 GBP2023-06-30
Computers
29,766 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
12,500 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
838,738 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
4,134 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
214,893 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
12,500 GBP2024-06-30
Computers
4,134 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,053,631 GBP2024-06-30
Property, Plant & Equipment
Computers
25,632 GBP2024-06-30
Investments in Subsidiaries
1 GBP2024-06-30
1 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
297,045 GBP2024-06-30
430 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
46,092,938 GBP2024-06-30
26,614,341 GBP2023-06-30
Other Debtors
Current
382,770 GBP2024-06-30
404,416 GBP2023-06-30
Prepayments/Accrued Income
Current
3,367,673 GBP2024-06-30
2,152,472 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
8,266,378 GBP2024-06-30
6,045,288 GBP2023-06-30
Trade Creditors/Trade Payables
Current
475,128 GBP2024-06-30
518,372 GBP2023-06-30
Amounts owed to group undertakings
Current
26,550,607 GBP2024-06-30
16,955,308 GBP2023-06-30
Taxation/Social Security Payable
Current
316,853 GBP2024-06-30
256,751 GBP2023-06-30
Other Creditors
Current
165,566 GBP2024-06-30
132,370 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
10,386,492 GBP2024-06-30
8,647,359 GBP2023-06-30
Creditors
Current
37,894,646 GBP2024-06-30
26,510,160 GBP2023-06-30
Net Deferred Tax Liability/Asset
-669,672 GBP2024-06-30
-3,211,083 GBP2023-06-30
-4,884,477 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,541,411 GBP2023-07-01 ~ 2024-06-30
1,673,394 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-15,114,143 GBP2024-06-30
-10,689,502 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900 shares2024-06-30
900 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30