Average Number of Employees
4142023-01-01 ~ 2023-12-31
3862022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
159,438,245 GBP2023-01-01 ~ 2023-12-31
145,366,730 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
126,174,885 GBP2023-01-01 ~ 2023-12-31
113,866,427 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
33,263,360 GBP2023-01-01 ~ 2023-12-31
31,500,303 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
25,273,015 GBP2023-01-01 ~ 2023-12-31
21,507,924 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
8,022,745 GBP2023-01-01 ~ 2023-12-31
10,048,089 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
191,646 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
45,914 GBP2023-01-01 ~ 2023-12-31
20,899 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
8,168,477 GBP2023-01-01 ~ 2023-12-31
10,027,190 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,380,535 GBP2023-01-01 ~ 2023-12-31
1,778,535 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
5,787,942 GBP2023-01-01 ~ 2023-12-31
8,248,655 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
5,787,942 GBP2023-01-01 ~ 2023-12-31
8,248,655 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,858,776 GBP2023-12-31
3,924,068 GBP2022-12-31
Fixed Assets
4,858,776 GBP2023-12-31
3,924,068 GBP2022-12-31
Total Inventories
32,696,014 GBP2023-12-31
21,601,913 GBP2022-12-31
Debtors
14,440,323 GBP2023-12-31
17,710,608 GBP2022-12-31
Cash at bank and in hand
5,641,394 GBP2023-12-31
3,062,957 GBP2022-12-31
Current Assets
52,777,731 GBP2023-12-31
42,375,478 GBP2022-12-31
Creditors
Current
49,338,269 GBP2023-12-31
38,223,221 GBP2022-12-31
Net Current Assets/Liabilities
3,439,462 GBP2023-12-31
4,152,257 GBP2022-12-31
Total Assets Less Current Liabilities
8,298,238 GBP2023-12-31
8,076,325 GBP2022-12-31
Creditors
Non-current
-352,982 GBP2023-12-31
-442,285 GBP2022-12-31
Net Assets/Liabilities
6,808,841 GBP2023-12-31
7,020,899 GBP2022-12-31
Equity
Called up share capital
317,000 GBP2023-12-31
317,000 GBP2022-12-31
317,000 GBP2021-12-31
Retained earnings (accumulated losses)
6,491,841 GBP2023-12-31
6,703,899 GBP2022-12-31
6,455,244 GBP2021-12-31
Equity
6,808,841 GBP2023-12-31
7,020,899 GBP2022-12-31
6,772,244 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-6,000,000 GBP2023-01-01 ~ 2023-12-31
-8,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-6,000,000 GBP2023-01-01 ~ 2023-12-31
-8,000,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,787,942 GBP2023-01-01 ~ 2023-12-31
8,248,655 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,398,001 GBP2023-01-01 ~ 2023-12-31
1,115,032 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
43,750 GBP2023-01-01 ~ 2023-12-31
50,760 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
1,917,135 GBP2023-01-01 ~ 2023-12-31
1,664,731 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,917,060 GBP2023-01-01 ~ 2023-12-31
1,905,166 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,982,422 GBP2022-12-31
Intangible assets - Disposals
Net goodwill
-1,982,422 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,982,422 GBP2022-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-1,982,422 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,436,094 GBP2023-12-31
5,485,396 GBP2022-12-31
Motor vehicles
3,652,554 GBP2023-12-31
2,925,726 GBP2022-12-31
Computers
4,166,856 GBP2023-12-31
3,805,930 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
17,623,371 GBP2023-12-31
15,477,076 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-41,297 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-496,977 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-542,274 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-103,954 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,008,414 GBP2023-12-31
4,360,302 GBP2022-12-31
Motor vehicles
1,880,638 GBP2023-12-31
1,636,163 GBP2022-12-31
Computers
3,045,406 GBP2023-12-31
2,867,569 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,764,595 GBP2023-12-31
11,553,008 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
462,929 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
766,378 GBP2023-01-01 ~ 2023-12-31
Computers
392,910 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,759,921 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-39,514 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-404,866 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-444,380 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,427,680 GBP2023-12-31
1,125,094 GBP2022-12-31
Motor vehicles
1,771,916 GBP2023-12-31
1,289,563 GBP2022-12-31
Computers
1,121,450 GBP2023-12-31
938,361 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
361,920 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
928,303 GBP2023-12-31
759,579 GBP2022-12-31
Value of work in progress
2,073,640 GBP2023-12-31
1,719,952 GBP2022-12-31
Finished Goods
6,539,118 GBP2023-12-31
5,381,276 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
8,851,131 GBP2023-12-31
10,821,053 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
925,917 GBP2022-12-31
Prepayments
Current
2,149,387 GBP2023-12-31
686,951 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
14,440,323 GBP2023-12-31
17,710,608 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
363,211 GBP2023-12-31
278,365 GBP2022-12-31
Trade Creditors/Trade Payables
Current
35,575,326 GBP2023-12-31
25,312,652 GBP2022-12-31
Corporation Tax Payable
Current
307,614 GBP2023-12-31
360,478 GBP2022-12-31
Other Taxation & Social Security Payable
Current
779,546 GBP2023-12-31
954,728 GBP2022-12-31
Other Creditors
Current
539,325 GBP2023-12-31
683,196 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
10,502,456 GBP2023-12-31
10,633,802 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
352,982 GBP2023-12-31
442,285 GBP2022-12-31
Between one and five year, hire purchase agreements
352,982 GBP2023-12-31
442,285 GBP2022-12-31
hire purchase agreements
716,193 GBP2023-12-31
720,650 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,450,393 GBP2023-12-31
1,563,906 GBP2022-12-31
Between one and five year
4,386,813 GBP2023-12-31
3,798,731 GBP2022-12-31
More than five year
4,313,667 GBP2023-12-31
2,324,667 GBP2022-12-31
All periods
10,150,873 GBP2023-12-31
7,687,304 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
317,000 shares2023-12-31