Par Value of Share
Class 1 ordinary share
12022-03-01 ~ 2023-02-28
Class 2 ordinary share
12022-03-01 ~ 2023-02-28
Turnover/Revenue
72,269,932 GBP2022-03-01 ~ 2023-02-28
72,676,913 GBP2021-03-01 ~ 2022-02-28
Cost of Sales
59,274,737 GBP2022-03-01 ~ 2023-02-28
61,072,084 GBP2021-03-01 ~ 2022-02-28
Gross Profit/Loss
12,995,195 GBP2022-03-01 ~ 2023-02-28
11,604,829 GBP2021-03-01 ~ 2022-02-28
Distribution Costs
229,673 GBP2022-03-01 ~ 2023-02-28
315,974 GBP2021-03-01 ~ 2022-02-28
Administrative Expenses
11,653,653 GBP2022-03-01 ~ 2023-02-28
9,118,835 GBP2021-03-01 ~ 2022-02-28
Operating Profit/Loss
2,527,908 GBP2022-03-01 ~ 2023-02-28
3,376,280 GBP2021-03-01 ~ 2022-02-28
Other Interest Receivable/Similar Income (Finance Income)
52,506 GBP2022-03-01 ~ 2023-02-28
39,339 GBP2021-03-01 ~ 2022-02-28
Interest Payable/Similar Charges (Finance Costs)
535,197 GBP2022-03-01 ~ 2023-02-28
712,824 GBP2021-03-01 ~ 2022-02-28
Profit/Loss on Ordinary Activities Before Tax
2,045,217 GBP2022-03-01 ~ 2023-02-28
2,702,795 GBP2021-03-01 ~ 2022-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
245,210 GBP2022-03-01 ~ 2023-02-28
420,330 GBP2021-03-01 ~ 2022-02-28
Profit/Loss
1,800,007 GBP2022-03-01 ~ 2023-02-28
2,282,465 GBP2021-03-01 ~ 2022-02-28
Comprehensive Income/Expense
2,008,233 GBP2022-03-01 ~ 2023-02-28
2,282,465 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment
1,889,214 GBP2023-02-28
1,707,493 GBP2022-02-28
Fixed Assets - Investments
659,733 GBP2023-02-28
580,888 GBP2022-02-28
Fixed Assets
2,548,947 GBP2023-02-28
2,288,381 GBP2022-02-28
Total Inventories
16,907,815 GBP2023-02-28
16,660,689 GBP2022-02-28
Debtors
16,496,382 GBP2023-02-28
19,790,806 GBP2022-02-28
Cash at bank and in hand
1,509,023 GBP2023-02-28
987,298 GBP2022-02-28
Current Assets
34,913,220 GBP2023-02-28
37,438,793 GBP2022-02-28
Creditors
Current
20,938,775 GBP2023-02-28
25,139,813 GBP2022-02-28
Net Current Assets/Liabilities
13,974,445 GBP2023-02-28
12,298,980 GBP2022-02-28
Total Assets Less Current Liabilities
16,523,392 GBP2023-02-28
14,587,361 GBP2022-02-28
Creditors
Non-current
-141,868 GBP2023-02-28
-280,458 GBP2022-02-28
Net Assets/Liabilities
15,648,790 GBP2023-02-28
13,640,557 GBP2022-02-28
Equity
Called up share capital
86,031 GBP2023-02-28
86,031 GBP2022-02-28
86,031 GBP2021-02-28
Revaluation reserve
817,442 GBP2023-02-28
609,216 GBP2022-02-28
609,216 GBP2021-02-28
Capital redemption reserve
4,310 GBP2023-02-28
4,310 GBP2022-02-28
4,310 GBP2021-02-28
Retained earnings (accumulated losses)
14,741,007 GBP2023-02-28
12,941,000 GBP2022-02-28
10,658,535 GBP2021-02-28
Equity
15,648,790 GBP2023-02-28
13,640,557 GBP2022-02-28
11,358,092 GBP2021-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,800,007 GBP2022-03-01 ~ 2023-02-28
2,282,465 GBP2021-03-01 ~ 2022-02-28
Wages/Salaries
6,141,255 GBP2022-03-01 ~ 2023-02-28
5,103,876 GBP2021-03-01 ~ 2022-02-28
Social Security Costs
687,922 GBP2022-03-01 ~ 2023-02-28
566,460 GBP2021-03-01 ~ 2022-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
175,072 GBP2022-03-01 ~ 2023-02-28
412,296 GBP2021-03-01 ~ 2022-02-28
Staff Costs/Employee Benefits Expense
7,004,249 GBP2022-03-01 ~ 2023-02-28
6,082,632 GBP2021-03-01 ~ 2022-02-28
Average Number of Employees
1322022-03-01 ~ 2023-02-28
1232021-03-01 ~ 2022-02-28
Director Remuneration
266,000 GBP2022-03-01 ~ 2023-02-28
266,000 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
82,951 GBP2022-03-01 ~ 2023-02-28
79,817 GBP2021-03-01 ~ 2022-02-28
Current Tax for the Period
199,357 GBP2022-03-01 ~ 2023-02-28
368,737 GBP2021-03-01 ~ 2022-02-28
Tax Expense/Credit at Applicable Tax Rate
388,591 GBP2022-03-01 ~ 2023-02-28
513,531 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings
1,800,000 GBP2023-02-28
1,650,000 GBP2022-02-28
Plant and equipment
168,542 GBP2023-02-28
168,542 GBP2022-02-28
Furniture and fittings
767,927 GBP2023-02-28
711,479 GBP2022-02-28
Motor vehicles
10,489 GBP2023-02-28
61,214 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
2,746,958 GBP2023-02-28
2,591,235 GBP2022-02-28
Property, Plant & Equipment - Disposals
Furniture and fittings
-15,353 GBP2022-03-01 ~ 2023-02-28
Motor vehicles
-50,725 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Disposals
-66,078 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
150,000 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
150,000 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
39,786 GBP2022-02-28
Plant and equipment
168,533 GBP2023-02-28
168,533 GBP2022-02-28
Furniture and fittings
678,722 GBP2023-02-28
614,211 GBP2022-02-28
Motor vehicles
10,489 GBP2023-02-28
61,212 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
857,744 GBP2023-02-28
883,742 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
18,440 GBP2022-03-01 ~ 2023-02-28
Furniture and fittings
64,511 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,951 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-50,723 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-50,723 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
Land and buildings
1,800,000 GBP2023-02-28
1,610,214 GBP2022-02-28
Plant and equipment
9 GBP2023-02-28
9 GBP2022-02-28
Furniture and fittings
89,205 GBP2023-02-28
97,268 GBP2022-02-28
Motor vehicles
2 GBP2022-02-28
Investments in Group Undertakings
Cost valuation
959,733 GBP2023-02-28
880,888 GBP2022-02-28
Additions to investments
78,845 GBP2023-02-28
Investments in Group Undertakings
659,733 GBP2023-02-28
580,888 GBP2022-02-28
Merchandise
16,907,815 GBP2023-02-28
16,660,689 GBP2022-02-28
Trade Debtors/Trade Receivables
Current
7,584,407 GBP2023-02-28
9,142,194 GBP2022-02-28
Amounts Owed by Group Undertakings
Current
5,449,204 GBP2023-02-28
5,633,581 GBP2022-02-28
Other Debtors
Current
720,321 GBP2023-02-28
1,903,628 GBP2022-02-28
Prepayments/Accrued Income
Current
1,097,428 GBP2023-02-28
1,466,171 GBP2022-02-28
Debtors
Amounts falling due within one year, Current
16,330,694 GBP2023-02-28
19,426,618 GBP2022-02-28
Other Debtors
Non-current
165,688 GBP2023-02-28
364,188 GBP2022-02-28
Bank Borrowings/Overdrafts
Current
4,328,949 GBP2023-02-28
4,984,441 GBP2022-02-28
Trade Creditors/Trade Payables
Current
4,340,834 GBP2023-02-28
8,903,231 GBP2022-02-28
Amounts owed to group undertakings
Current
1,306,440 GBP2023-02-28
2,116,202 GBP2022-02-28
Corporation Tax Payable
Current
316,613 GBP2023-02-28
384,195 GBP2022-02-28
Other Taxation & Social Security Payable
Current
163,142 GBP2023-02-28
145,915 GBP2022-02-28
Other Creditors
Current
4,746,674 GBP2023-02-28
2,505,177 GBP2022-02-28
Accrued Liabilities
Current
715,386 GBP2023-02-28
397,578 GBP2022-02-28
Other Creditors
Non-current
141,868 GBP2023-02-28
280,458 GBP2022-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
196,741 GBP2023-02-28
68,000 GBP2022-02-28
Between one and five year
321,376 GBP2023-02-28
204,000 GBP2022-02-28
More than five year
68,000 GBP2022-02-28
All periods
518,117 GBP2023-02-28
340,000 GBP2022-02-28
Bank Borrowings
Secured
4,328,949 GBP2023-02-28
4,740,584 GBP2022-02-28
Total Borrowings
Secured
4,400,708 GBP2023-02-28
7,217,380 GBP2022-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
229,779 GBP2023-02-28
183,926 GBP2022-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
43,016 shares2023-02-28
Class 2 ordinary share
43,015 shares2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
1,800,007 GBP2022-03-01 ~ 2023-02-28