Intangible Assets
415,074 GBP2023-12-31
315,241 GBP2022-12-31
Property, Plant & Equipment
30,487 GBP2023-12-31
37,149 GBP2022-12-31
Fixed Assets
445,561 GBP2023-12-31
352,390 GBP2022-12-31
Total Inventories
466,414 GBP2023-12-31
358,447 GBP2022-12-31
Debtors
523,183 GBP2023-12-31
565,822 GBP2022-12-31
Cash at bank and in hand
70,087 GBP2023-12-31
42,876 GBP2022-12-31
Current Assets
1,059,684 GBP2023-12-31
967,145 GBP2022-12-31
Net Current Assets/Liabilities
497,902 GBP2023-12-31
454,774 GBP2022-12-31
Total Assets Less Current Liabilities
943,463 GBP2023-12-31
807,164 GBP2022-12-31
Net Assets/Liabilities
924,835 GBP2023-12-31
782,997 GBP2022-12-31
Equity
Called up share capital
120 GBP2023-12-31
120 GBP2022-12-31
Share premium
14,982 GBP2023-12-31
14,982 GBP2022-12-31
Retained earnings (accumulated losses)
909,733 GBP2023-12-31
767,895 GBP2022-12-31
Equity
924,835 GBP2023-12-31
782,997 GBP2022-12-31
Average Number of Employees
222023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
415,074 GBP2023-12-31
315,241 GBP2022-12-31
Intangible Assets
Other than goodwill
415,074 GBP2023-12-31
315,241 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
48,436 GBP2023-12-31
45,436 GBP2022-12-31
Furniture and fittings
61,827 GBP2023-12-31
61,827 GBP2022-12-31
Motor vehicles
7,250 GBP2023-12-31
7,250 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
117,513 GBP2023-12-31
114,513 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
21,305 GBP2023-12-31
12,762 GBP2022-12-31
Furniture and fittings
60,526 GBP2023-12-31
60,092 GBP2022-12-31
Motor vehicles
5,195 GBP2023-12-31
4,510 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
87,026 GBP2023-12-31
77,364 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,543 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
434 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
685 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,662 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
27,131 GBP2023-12-31
32,674 GBP2022-12-31
Furniture and fittings
1,301 GBP2023-12-31
1,735 GBP2022-12-31
Motor vehicles
2,055 GBP2023-12-31
2,740 GBP2022-12-31
Merchandise
466,414 GBP2023-12-31
358,447 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
243,137 GBP2023-12-31
247,111 GBP2022-12-31
Other Debtors
Current
3,831 GBP2023-12-31
13,868 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
228,476 GBP2023-12-31
260,683 GBP2022-12-31
Prepayments
Current
47,739 GBP2023-12-31
44,160 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
523,183 GBP2023-12-31
565,822 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Other Remaining Borrowings
Current
240,622 GBP2023-12-31
170,851 GBP2022-12-31
Trade Creditors/Trade Payables
Current
130,563 GBP2023-12-31
138,701 GBP2022-12-31
Other Taxation & Social Security Payable
Current
22,739 GBP2023-12-31
18,911 GBP2022-12-31
Other Creditors
Current
35,543 GBP2023-12-31
88,154 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
43,636 GBP2023-12-31
32,512 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,000 GBP2023-12-31
92,430 GBP2022-12-31
Between one and five year
94,904 GBP2023-12-31
174,904 GBP2022-12-31
All periods
174,904 GBP2023-12-31
267,334 GBP2022-12-31