Average Number of Employees
22023-06-01 ~ 2024-05-31
22022-06-01 ~ 2023-05-31
Property, Plant & Equipment
67,313 GBP2024-05-31
90,700 GBP2023-05-31
Total Inventories
1,545,206 GBP2024-05-31
1,545,206 GBP2023-05-31
Debtors
Current
284,147 GBP2024-05-31
296,497 GBP2023-05-31
Current assets - Investments
20 GBP2024-05-31
20 GBP2023-05-31
Cash at bank and in hand
370,948 GBP2024-05-31
445,571 GBP2023-05-31
Current Assets
2,200,321 GBP2024-05-31
2,287,294 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-888,410 GBP2024-05-31
-851,025 GBP2023-05-31
Net Current Assets/Liabilities
1,311,911 GBP2024-05-31
1,436,269 GBP2023-05-31
Total Assets Less Current Liabilities
1,379,224 GBP2024-05-31
1,526,969 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-64,944 GBP2024-05-31
-71,755 GBP2023-05-31
Net Assets/Liabilities
1,305,181 GBP2024-05-31
1,442,436 GBP2023-05-31
Equity
Called up share capital
1,000 GBP2024-05-31
1,000 GBP2023-05-31
Retained earnings (accumulated losses)
1,304,181 GBP2024-05-31
1,441,436 GBP2023-05-31
Equity
1,305,181 GBP2024-05-31
1,442,436 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-06-01 ~ 2024-05-31
Furniture and fittings
202023-06-01 ~ 2024-05-31
Office equipment
152023-06-01 ~ 2024-05-31
Computers
252023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
84,495 GBP2024-05-31
84,495 GBP2023-05-31
Furniture and fittings
35,731 GBP2024-05-31
35,731 GBP2023-05-31
Office equipment
18,554 GBP2024-05-31
18,554 GBP2023-05-31
Computers
5,714 GBP2024-05-31
5,714 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
144,494 GBP2024-05-31
144,494 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
7,041 GBP2023-05-31
Furniture and fittings
33,846 GBP2023-05-31
Office equipment
8,794 GBP2023-05-31
Computers
4,113 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
53,794 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
674 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
4,023 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
19,364 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases
19,364 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
26,405 GBP2024-05-31
Furniture and fittings
35,731 GBP2024-05-31
Office equipment
10,258 GBP2024-05-31
Computers
4,787 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
77,181 GBP2024-05-31
Property, Plant & Equipment
Motor vehicles
58,090 GBP2024-05-31
77,454 GBP2023-05-31
Office equipment
8,296 GBP2024-05-31
9,760 GBP2023-05-31
Computers
927 GBP2024-05-31
1,601 GBP2023-05-31
Furniture and fittings
1,885 GBP2023-05-31
Finished Goods/Goods for Resale
1,545,206 GBP2024-05-31
1,545,206 GBP2023-05-31
Other Debtors
Current
283,422 GBP2024-05-31
296,005 GBP2023-05-31
Prepayments/Accrued Income
Current
725 GBP2024-05-31
492 GBP2023-05-31
Bank Borrowings
Current
5,400 GBP2024-05-31
5,568 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,584 GBP2023-05-31
Corporation Tax Payable
Current
3,625 GBP2024-05-31
2,949 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
5,147 GBP2024-05-31
4,340 GBP2023-05-31
Other Creditors
Current
819,086 GBP2024-05-31
788,324 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
55,152 GBP2024-05-31
48,260 GBP2023-05-31
Creditors
Current
888,410 GBP2024-05-31
851,025 GBP2023-05-31
Bank Borrowings
Non-current
6,072 GBP2024-05-31
11,435 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
58,872 GBP2024-05-31
60,320 GBP2023-05-31
Creditors
Non-current
64,944 GBP2024-05-31
71,755 GBP2023-05-31
Net Deferred Tax Liability/Asset
-9,099 GBP2024-05-31
-12,778 GBP2023-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,679 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-9,099 GBP2024-05-31
-12,778 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31