43999 - Other Specialised Construction Activities N.e.c.
(expand)Administrative Expenses
6,085,127 GBP2024-01-01 ~ 2024-12-31
5,709,669 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,399,821 GBP2024-01-01 ~ 2024-12-31
3,099,409 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
426,667 GBP2024-01-01 ~ 2024-12-31
254,119 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
50,853 GBP2024-01-01 ~ 2024-12-31
47,841 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,987,373 GBP2024-01-01 ~ 2024-12-31
3,402,465 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
665,796 GBP2024-01-01 ~ 2024-12-31
781,175 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,321,577 GBP2024-01-01 ~ 2024-12-31
2,621,290 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,321,577 GBP2024-01-01 ~ 2024-12-31
2,621,290 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
956,859 GBP2024-12-31
927,730 GBP2023-12-31
Fixed Assets - Investments
1,149,875 GBP2024-12-31
1,090,105 GBP2023-12-31
Fixed Assets
2,106,734 GBP2024-12-31
2,017,835 GBP2023-12-31
Total Inventories
945,006 GBP2024-12-31
1,169,021 GBP2023-12-31
Debtors
7,965,364 GBP2024-12-31
8,883,252 GBP2023-12-31
Cash at bank and in hand
11,028,149 GBP2024-12-31
7,552,797 GBP2023-12-31
Current Assets
19,938,519 GBP2024-12-31
17,605,070 GBP2023-12-31
Creditors
Current
7,568,682 GBP2024-12-31
6,451,090 GBP2023-12-31
Net Current Assets/Liabilities
12,369,837 GBP2024-12-31
11,153,980 GBP2023-12-31
Total Assets Less Current Liabilities
14,476,571 GBP2024-12-31
13,171,815 GBP2023-12-31
Creditors
Non-current
-54,347 GBP2024-12-31
-23,995 GBP2023-12-31
Net Assets/Liabilities
14,276,059 GBP2024-12-31
12,954,482 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Revaluation reserve
189,540 GBP2024-12-31
189,540 GBP2023-12-31
189,540 GBP2022-12-31
Retained earnings (accumulated losses)
14,076,519 GBP2024-12-31
12,754,942 GBP2023-12-31
11,133,652 GBP2022-12-31
Equity
14,276,059 GBP2024-12-31
12,954,482 GBP2023-12-31
11,333,192 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2024-01-01 ~ 2024-12-31
-1,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,000,000 GBP2024-01-01 ~ 2024-12-31
-1,000,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,321,577 GBP2024-01-01 ~ 2024-12-31
2,621,290 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,629,132 GBP2024-01-01 ~ 2024-12-31
3,816,041 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
358,860 GBP2024-01-01 ~ 2024-12-31
333,033 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
149,236 GBP2024-01-01 ~ 2024-12-31
178,512 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,137,228 GBP2024-01-01 ~ 2024-12-31
4,327,586 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
692024-01-01 ~ 2024-12-31
702023-01-01 ~ 2023-12-31
Director Remuneration
122,154 GBP2024-01-01 ~ 2024-12-31
109,517 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
265,271 GBP2024-01-01 ~ 2024-12-31
234,991 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
29,806 GBP2024-01-01 ~ 2024-12-31
19,621 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
753,315 GBP2024-01-01 ~ 2024-12-31
736,676 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
746,843 GBP2024-01-01 ~ 2024-12-31
850,616 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
521,263 GBP2024-12-31
416,992 GBP2023-12-31
Plant and equipment
900,636 GBP2024-12-31
849,223 GBP2023-12-31
Motor vehicles
464,469 GBP2024-12-31
455,967 GBP2023-12-31
Computers
188,686 GBP2024-12-31
185,081 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,075,054 GBP2024-12-31
1,907,263 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-49,570 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-370,165 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-429,423 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
312,805 GBP2024-12-31
237,420 GBP2023-12-31
Plant and equipment
490,951 GBP2024-12-31
432,254 GBP2023-12-31
Motor vehicles
161,115 GBP2024-12-31
176,858 GBP2023-12-31
Computers
153,324 GBP2024-12-31
133,001 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,118,195 GBP2024-12-31
979,533 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
79,014 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
99,006 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
104,261 GBP2024-01-01 ~ 2024-12-31
Computers
20,323 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
302,604 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-40,309 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-120,004 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-163,942 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
208,458 GBP2024-12-31
179,572 GBP2023-12-31
Plant and equipment
409,685 GBP2024-12-31
416,969 GBP2023-12-31
Motor vehicles
303,354 GBP2024-12-31
279,109 GBP2023-12-31
Computers
35,362 GBP2024-12-31
52,080 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
18,000 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
146,810 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
7,425 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
2,700 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
34,633 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
37,333 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
18,354 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
128,456 GBP2024-12-31
Under hire purchased contracts or finance leases
128,456 GBP2024-12-31
72,339 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
10,575 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
61,764 GBP2023-12-31
Merchandise
649,580 GBP2024-12-31
688,539 GBP2023-12-31
Value of work in progress
295,426 GBP2024-12-31
480,482 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,508,397 GBP2024-12-31
5,151,565 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
85,090 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
441,745 GBP2024-12-31
387,277 GBP2023-12-31
Prepayments/Accrued Income
Current
2,397,240 GBP2024-12-31
1,839,873 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
7,965,364 GBP2024-12-31
Amounts falling due within one year, Current
8,883,252 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
16,123 GBP2024-12-31
39,584 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,944,174 GBP2024-12-31
1,769,901 GBP2023-12-31
Amounts owed to group undertakings
Current
3,445,283 GBP2024-12-31
3,444,962 GBP2023-12-31
Corporation Tax Payable
Current
163,042 GBP2024-12-31
Other Taxation & Social Security Payable
Current
162,083 GBP2024-12-31
172,516 GBP2023-12-31
Other Creditors
Current
54,015 GBP2024-12-31
50,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
323,140 GBP2024-12-31
268,067 GBP2023-12-31
Accrued Liabilities
Current
1,460,822 GBP2024-12-31
706,060 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
54,347 GBP2024-12-31
23,995 GBP2023-12-31
hire purchase agreements
70,470 GBP2024-12-31
63,579 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,684 GBP2024-12-31
60,683 GBP2023-12-31
Between one and five year
48,370 GBP2024-12-31
67,245 GBP2023-12-31
More than five year
5,223 GBP2023-12-31
All periods
80,054 GBP2024-12-31
133,151 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
146,165 GBP2024-12-31
193,338 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,321,577 GBP2024-01-01 ~ 2024-12-31