Turnover/Revenue
26,772,391 GBP2020-06-01 ~ 2021-05-31
34,277,821 GBP2019-06-01 ~ 2020-05-31
Cost of Sales
-25,599,796 GBP2020-06-01 ~ 2021-05-31
-31,314,673 GBP2019-06-01 ~ 2020-05-31
Gross Profit/Loss
1,172,595 GBP2020-06-01 ~ 2021-05-31
2,963,148 GBP2019-06-01 ~ 2020-05-31
Administrative Expenses
-4,360,909 GBP2020-06-01 ~ 2021-05-31
-5,520,199 GBP2019-06-01 ~ 2020-05-31
Operating Profit/Loss
-3,801,831 GBP2020-06-01 ~ 2021-05-31
-306,643 GBP2019-06-01 ~ 2020-05-31
Profit/Loss on Ordinary Activities Before Tax
-4,104,378 GBP2020-06-01 ~ 2021-05-31
-329,513 GBP2019-06-01 ~ 2020-05-31
Profit/Loss
-3,945,631 GBP2020-06-01 ~ 2021-05-31
-287,339 GBP2019-06-01 ~ 2020-05-31
Property, Plant & Equipment
737,062 GBP2021-05-31
765,267 GBP2020-05-31
Investment Property
720,000 GBP2021-05-31
720,000 GBP2020-05-31
Fixed Assets - Investments
1,266,666 GBP2021-05-31
1,266,666 GBP2020-05-31
Fixed Assets
2,723,728 GBP2021-05-31
2,751,933 GBP2020-05-31
Debtors
8,936,962 GBP2021-05-31
10,230,944 GBP2020-05-31
Cash at bank and in hand
360 GBP2021-05-31
1,373,512 GBP2020-05-31
Current Assets
8,937,322 GBP2021-05-31
11,604,456 GBP2020-05-31
Creditors
Current, Amounts falling due within one year
-7,441,292 GBP2021-05-31
Net Current Assets/Liabilities
1,496,030 GBP2021-05-31
5,077,387 GBP2020-05-31
Total Assets Less Current Liabilities
4,219,758 GBP2021-05-31
7,829,320 GBP2020-05-31
Net Assets/Liabilities
-1,498,647 GBP2021-05-31
2,446,984 GBP2020-05-31
Equity
Called up share capital
9,499 GBP2021-05-31
9,499 GBP2020-05-31
9,499 GBP2019-05-31
Share premium
15,331 GBP2021-05-31
15,331 GBP2020-05-31
15,331 GBP2019-05-31
Capital redemption reserve
41,167 GBP2021-05-31
41,167 GBP2020-05-31
Retained earnings (accumulated losses)
-1,564,644 GBP2021-05-31
2,380,987 GBP2020-05-31
2,668,326 GBP2019-05-31
Equity
-1,498,647 GBP2021-05-31
2,446,984 GBP2020-05-31
2,734,323 GBP2019-05-31
Profit/Loss
Retained earnings (accumulated losses)
-3,945,631 GBP2020-06-01 ~ 2021-05-31
-287,339 GBP2019-06-01 ~ 2020-05-31
Audit Fees/Expenses
16,400 GBP2020-06-01 ~ 2021-05-31
16,750 GBP2019-06-01 ~ 2020-05-31
Average Number of Employees
1392020-06-01 ~ 2021-05-31
1542019-06-01 ~ 2020-05-31
Wages/Salaries
4,163,794 GBP2020-06-01 ~ 2021-05-31
4,610,685 GBP2019-06-01 ~ 2020-05-31
Social Security Costs
417,456 GBP2020-06-01 ~ 2021-05-31
504,775 GBP2019-06-01 ~ 2020-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
152,530 GBP2020-06-01 ~ 2021-05-31
166,305 GBP2019-06-01 ~ 2020-05-31
Staff Costs/Employee Benefits Expense
4,733,780 GBP2020-06-01 ~ 2021-05-31
5,281,765 GBP2019-06-01 ~ 2020-05-31
Director Remuneration
617,268 GBP2020-06-01 ~ 2021-05-31
711,898 GBP2019-06-01 ~ 2020-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-158,747 GBP2020-06-01 ~ 2021-05-31
4,347 GBP2019-06-01 ~ 2020-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
519,500 GBP2020-05-31
Furniture and fittings
319,792 GBP2021-05-31
315,033 GBP2020-05-31
Motor vehicles
36,450 GBP2021-05-31
0 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
875,742 GBP2021-05-31
834,533 GBP2020-05-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-6,151 GBP2020-06-01 ~ 2021-05-31
Motor vehicles
0 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Other Disposals
-6,151 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
519,500 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
133,365 GBP2021-05-31
69,266 GBP2020-05-31
Motor vehicles
5,315 GBP2021-05-31
0 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
138,680 GBP2021-05-31
69,266 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
70,099 GBP2020-06-01 ~ 2021-05-31
Motor vehicles
5,315 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,414 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-6,000 GBP2020-06-01 ~ 2021-05-31
Motor vehicles
0 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,000 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2021-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
519,500 GBP2021-05-31
519,500 GBP2020-05-31
Furniture and fittings
186,427 GBP2021-05-31
245,767 GBP2020-05-31
Motor vehicles
31,135 GBP2021-05-31
0 GBP2020-05-31
Investment Property - Fair Value Model
720,000 GBP2020-05-31
Trade Debtors/Trade Receivables
Current
4,868,340 GBP2021-05-31
3,595,838 GBP2020-05-31
Amount of corporation tax that is recoverable
Current
47,502 GBP2021-05-31
0 GBP2020-05-31
Amounts Owed by Group Undertakings
Current
2,245,495 GBP2021-05-31
3,338,919 GBP2020-05-31
Other Debtors
Current
173,472 GBP2021-05-31
354,797 GBP2020-05-31
Prepayments/Accrued Income
Current
84,153 GBP2021-05-31
92,988 GBP2020-05-31
Debtors - Deferred Tax Asset
Current
200,000 GBP2021-05-31
12,153 GBP2020-05-31
Debtors
Current
8,936,962 GBP2021-05-31
10,230,944 GBP2020-05-31
Bank Borrowings/Overdrafts
Current
1,452,786 GBP2021-05-31
39,864 GBP2020-05-31
Finance Lease Liabilities - Total Present Value
Current
33,235 GBP2021-05-31
31,859 GBP2020-05-31
Trade Creditors/Trade Payables
Current
2,816,612 GBP2021-05-31
3,193,063 GBP2020-05-31
Amounts owed to group undertakings
Current
665,133 GBP2021-05-31
855,394 GBP2020-05-31
Other Taxation & Social Security Payable
Current
956,002 GBP2021-05-31
1,191,461 GBP2020-05-31
Other Creditors
Current
837,228 GBP2021-05-31
574,968 GBP2020-05-31
Accrued Liabilities/Deferred Income
Current
531,308 GBP2021-05-31
307,591 GBP2020-05-31
Creditors
Current
7,441,292 GBP2021-05-31
6,527,069 GBP2020-05-31
Bank Borrowings/Overdrafts
Non-current
214,205 GBP2021-05-31
274,001 GBP2020-05-31
Finance Lease Liabilities - Total Present Value
Non-current
73,660 GBP2021-05-31
106,895 GBP2020-05-31
Amounts owed to group undertakings
Non-current
5,001,440 GBP2021-05-31
5,001,440 GBP2020-05-31
Creditors
Non-current
5,289,305 GBP2021-05-31
5,382,336 GBP2020-05-31
Bank Borrowings
274,001 GBP2021-05-31
313,865 GBP2020-05-31
Bank Overdrafts
1,392,990 GBP2021-05-31
0 GBP2020-05-31
Total Borrowings
1,666,991 GBP2021-05-31
313,865 GBP2020-05-31
Current
1,452,786 GBP2021-05-31
39,864 GBP2020-05-31
Non-current
214,205 GBP2021-05-31
274,001 GBP2020-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
33,235 GBP2021-05-31
31,859 GBP2020-05-31
Minimum gross finance lease payments owing
106,895 GBP2021-05-31
138,754 GBP2020-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
146,126 GBP2021-05-31
214,642 GBP2020-05-31
Between two and five year
140,016 GBP2021-05-31
176,415 GBP2020-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
286,142 GBP2021-05-31
391,057 GBP2020-05-31