ACCALON LTD. - 1998-01-02
43999 - Other Specialised Construction Activities N.e.c.
Turnover/Revenue
57,882,116 GBP2023-01-01 ~ 2023-12-31
78,691,632 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-46,498,044 GBP2023-01-01 ~ 2023-12-31
-67,834,393 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
11,384,072 GBP2023-01-01 ~ 2023-12-31
10,857,239 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-3,788,929 GBP2023-01-01 ~ 2023-12-31
-3,553,906 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,492,446 GBP2023-01-01 ~ 2023-12-31
-4,482,514 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,102,697 GBP2023-01-01 ~ 2023-12-31
2,820,819 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
16,662 GBP2023-01-01 ~ 2023-12-31
36,198 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,556,605 GBP2023-01-01 ~ 2023-12-31
2,796,297 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,550,676 GBP2023-01-01 ~ 2023-12-31
2,796,297 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,741,926 GBP2023-01-01 ~ 2023-12-31
4,773,797 GBP2022-01-01 ~ 2022-12-31
Fixed Assets
2,466,471 GBP2023-12-31
2,639,106 GBP2022-12-31
Total Inventories
47,891 GBP2023-12-31
99,921 GBP2022-12-31
Debtors
17,196,019 GBP2023-12-31
17,593,993 GBP2022-12-31
Cash at bank and in hand
13,164,282 GBP2023-12-31
1,794,340 GBP2022-12-31
Current Assets
30,408,192 GBP2023-12-31
19,488,254 GBP2022-12-31
Net Current Assets/Liabilities
443,773 GBP2023-12-31
-2,451,097 GBP2022-12-31
Total Assets Less Current Liabilities
2,910,244 GBP2023-12-31
188,009 GBP2022-12-31
Creditors
Amounts falling due after one year
-721,831 GBP2023-12-31
-741,522 GBP2022-12-31
Net Assets/Liabilities
2,188,413 GBP2023-12-31
-553,513 GBP2022-12-31
Equity
Called up share capital
250,000 GBP2023-12-31
250,000 GBP2022-12-31
250,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,938,413 GBP2023-12-31
-803,513 GBP2022-12-31
-5,577,310 GBP2021-12-31
Equity
2,188,413 GBP2023-12-31
-553,513 GBP2022-12-31
-5,327,310 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,550,676 GBP2023-01-01 ~ 2023-12-31
2,796,297 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,741,926 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
113,285 GBP2023-01-01 ~ 2023-12-31
84,953 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
18,900 GBP2023-01-01 ~ 2023-12-31
18,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
309,280 GBP2023-01-01 ~ 2023-12-31
314,007 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
17,237,126 GBP2023-01-01 ~ 2023-12-31
14,769,069 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,967,527 GBP2023-01-01 ~ 2023-12-31
1,729,709 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
950,695 GBP2023-01-01 ~ 2023-12-31
776,157 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
20,261,264 GBP2023-01-01 ~ 2023-12-31
17,382,803 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
562023-01-01 ~ 2023-12-31
522022-01-01 ~ 2022-12-31
Average Number of Employees
2952023-01-01 ~ 2023-12-31
2632022-01-01 ~ 2022-12-31
Current Tax for the Period
5,929 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
836,533 GBP2023-01-01 ~ 2023-12-31
531,296 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
31,405 GBP2023-12-31
31,405 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
686,130 GBP2023-12-31
630,517 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-53,454 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
18,098 GBP2023-12-31
15,014 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
428,874 GBP2023-12-31
369,043 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
3,084 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
113,285 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-53,454 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
13,307 GBP2023-12-31
16,391 GBP2022-12-31
Property, Plant & Equipment
257,256 GBP2023-12-31
261,474 GBP2022-12-31
Raw materials and consumables
47,891 GBP2023-12-31
99,921 GBP2022-12-31
Trade Debtors/Trade Receivables
6,940,894 GBP2023-12-31
8,032,014 GBP2022-12-31
Amounts owed by group undertakings and participating interests
5,415,859 GBP2023-12-31
5,584,517 GBP2022-12-31
Other Debtors
69,061 GBP2023-12-31
52,370 GBP2022-12-31
Prepayments/Accrued Income
548,429 GBP2023-12-31
405,694 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
397,905 GBP2023-12-31
320,662 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,942,419 GBP2023-12-31
8,537,848 GBP2022-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
18,309 GBP2023-12-31
6,923,422 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
5,929 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
4,151,003 GBP2023-12-31
1,646,827 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,736,209 GBP2023-12-31
1,652,859 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
721,831 GBP2023-12-31
741,522 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
250,000 GBP2023-01-01 ~ 2023-12-31
250,000 GBP2022-01-01 ~ 2022-12-31