ACCALON LTD. - 1998-01-02
43999 - Other Specialised Construction Activities N.e.c.
Turnover/Revenue
61,476,141 GBP2024-01-01 ~ 2024-12-31
57,882,116 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-50,348,334 GBP2024-01-01 ~ 2024-12-31
-46,498,044 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
11,127,807 GBP2024-01-01 ~ 2024-12-31
11,384,072 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-3,880,521 GBP2024-01-01 ~ 2024-12-31
-3,788,929 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,297,869 GBP2024-01-01 ~ 2024-12-31
-4,492,446 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,949,417 GBP2024-01-01 ~ 2024-12-31
3,102,697 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
638,871 GBP2024-01-01 ~ 2024-12-31
16,662 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,307,602 GBP2024-01-01 ~ 2024-12-31
3,556,605 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,769,955 GBP2024-01-01 ~ 2024-12-31
3,550,676 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,154,355 GBP2024-01-01 ~ 2024-12-31
2,741,926 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
829,989 GBP2024-12-31
257,256 GBP2023-12-31
Fixed Assets
3,540,910 GBP2024-12-31
2,466,471 GBP2023-12-31
Total Inventories
139,674 GBP2024-12-31
47,891 GBP2023-12-31
Debtors
22,437,888 GBP2024-12-31
17,196,019 GBP2023-12-31
Cash at bank and in hand
3,226,844 GBP2024-12-31
13,164,282 GBP2023-12-31
Current Assets
25,804,406 GBP2024-12-31
30,408,192 GBP2023-12-31
Net Current Assets/Liabilities
1,654,839 GBP2024-12-31
443,773 GBP2023-12-31
Total Assets Less Current Liabilities
5,195,749 GBP2024-12-31
2,910,244 GBP2023-12-31
Creditors
Amounts falling due after one year
-725,226 GBP2024-12-31
-721,831 GBP2023-12-31
Net Assets/Liabilities
4,342,768 GBP2024-12-31
2,188,413 GBP2023-12-31
Equity
Called up share capital
250,000 GBP2024-12-31
250,000 GBP2023-12-31
250,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,092,768 GBP2024-12-31
1,938,413 GBP2023-12-31
-803,513 GBP2022-12-31
Equity
4,342,768 GBP2024-12-31
2,188,413 GBP2023-12-31
-553,513 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,769,955 GBP2024-01-01 ~ 2024-12-31
3,550,676 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,154,355 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
118,420 GBP2024-01-01 ~ 2024-12-31
113,285 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
19,350 GBP2024-01-01 ~ 2024-12-31
18,900 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
325,373 GBP2024-01-01 ~ 2024-12-31
309,280 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
16,261,082 GBP2024-01-01 ~ 2024-12-31
17,237,126 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,848,036 GBP2024-01-01 ~ 2024-12-31
1,967,527 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,333,203 GBP2024-01-01 ~ 2024-12-31
950,695 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
20,478,321 GBP2024-01-01 ~ 2024-12-31
20,261,264 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
602024-01-01 ~ 2024-12-31
562023-01-01 ~ 2023-12-31
Average Number of Employees
2982024-01-01 ~ 2024-12-31
2952023-01-01 ~ 2023-12-31
Current Tax for the Period
415,821 GBP2024-01-01 ~ 2024-12-31
5,929 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
127,755 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
576,901 GBP2024-01-01 ~ 2024-12-31
836,533 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
29,911 GBP2024-12-31
31,405 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,332,318 GBP2024-12-31
686,130 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-44,965 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
19,595 GBP2024-12-31
18,098 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
502,329 GBP2024-12-31
428,874 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
2,991 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,420 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-44,965 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
10,316 GBP2024-12-31
13,307 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Vehicles
1,072,952 GBP2023-12-31
Raw materials and consumables
139,674 GBP2024-12-31
47,891 GBP2023-12-31
Trade Debtors/Trade Receivables
6,163,227 GBP2024-12-31
6,940,894 GBP2023-12-31
Amounts owed by group undertakings and participating interests
15,436,001 GBP2024-12-31
5,415,859 GBP2023-12-31
Other Debtors
3,339 GBP2024-12-31
69,061 GBP2023-12-31
Prepayments/Accrued Income
348,623 GBP2024-12-31
548,429 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
461,225 GBP2024-12-31
397,905 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
4,143,021 GBP2024-12-31
1,942,419 GBP2023-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
3,326,140 GBP2024-12-31
18,309 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
415,821 GBP2024-12-31
5,929 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,435,729 GBP2024-12-31
4,151,003 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,611,492 GBP2024-12-31
1,736,209 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
725,226 GBP2024-12-31
721,831 GBP2023-12-31
Deferred Tax Liabilities
127,755 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
250,000 GBP2024-01-01 ~ 2024-12-31
250,000 GBP2023-01-01 ~ 2023-12-31