Cost of Sales
-6,161,604 GBP2022-07-01 ~ 2023-06-30
-7,108,127 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-4,631,180 GBP2022-07-01 ~ 2023-06-30
-4,056,188 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
-614,983 GBP2022-07-01 ~ 2023-06-30
437,576 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
-612,807 GBP2022-07-01 ~ 2023-06-30
340,527 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
-612,807 GBP2022-07-01 ~ 2023-06-30
340,527 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
Other
185,771 GBP2023-06-30
30,780 GBP2022-06-30
Property, Plant & Equipment
8,533,307 GBP2023-06-30
5,973,519 GBP2022-06-30
Fixed Assets
8,719,078 GBP2023-06-30
6,004,299 GBP2022-06-30
Debtors
1,086,413 GBP2023-06-30
1,540,355 GBP2022-06-30
Cash at bank and in hand
874,529 GBP2023-06-30
1,740,038 GBP2022-06-30
Current Assets
1,960,942 GBP2023-06-30
3,280,393 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-3,451,990 GBP2023-06-30
-3,341,611 GBP2022-06-30
Net Current Assets/Liabilities
-1,491,048 GBP2023-06-30
-61,218 GBP2022-06-30
Total Assets Less Current Liabilities
7,228,030 GBP2023-06-30
5,943,081 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-3,509,523 GBP2023-06-30
-1,609,591 GBP2022-06-30
Net Assets/Liabilities
3,233,772 GBP2023-06-30
3,846,579 GBP2022-06-30
Equity
Called up share capital
14,006 GBP2023-06-30
14,006 GBP2022-06-30
10,737 GBP2021-06-30
Share premium
1,998,106 GBP2023-06-30
1,998,106 GBP2022-06-30
0 GBP2021-06-30
Capital redemption reserve
1,737 GBP2023-06-30
1,737 GBP2022-06-30
1,000 GBP2021-06-30
Retained earnings (accumulated losses)
1,219,923 GBP2023-06-30
1,832,730 GBP2022-06-30
1,592,696 GBP2021-06-30
Equity
3,233,772 GBP2023-06-30
3,846,579 GBP2022-06-30
1,604,433 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
-612,807 GBP2022-07-01 ~ 2023-06-30
340,527 GBP2021-07-01 ~ 2022-06-30
Issue of Equity Instruments
Called up share capital
4,006 GBP2021-07-01 ~ 2022-06-30
Issue of Equity Instruments
2,002,112 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
6,785 GBP2022-07-01 ~ 2023-06-30
6,400 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
263,300 GBP2022-07-01 ~ 2023-06-30
194,167 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
452022-07-01 ~ 2023-06-30
Wages/Salaries
1,888,059 GBP2022-07-01 ~ 2023-06-30
1,889,291 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,252 GBP2022-07-01 ~ 2023-06-30
25,846 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
2,108,596 GBP2022-07-01 ~ 2023-06-30
2,097,954 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,176 GBP2022-07-01 ~ 2023-06-30
97,049 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
43,583 GBP2023-06-30
0 GBP2022-06-30
Furniture and fittings
33,807 GBP2023-06-30
33,807 GBP2022-06-30
Motor vehicles
12,197,299 GBP2023-06-30
9,557,159 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
12,274,689 GBP2023-06-30
9,590,966 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-3,303,450 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-3,303,450 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,264 GBP2023-06-30
0 GBP2022-06-30
Furniture and fittings
33,807 GBP2023-06-30
29,762 GBP2022-06-30
Motor vehicles
3,700,311 GBP2023-06-30
3,587,685 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,741,382 GBP2023-06-30
3,617,447 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,264 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
4,045 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
1,668,477 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,679,786 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-1,555,851 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,555,851 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
36,319 GBP2023-06-30
0 GBP2022-06-30
Furniture and fittings
0 GBP2023-06-30
4,045 GBP2022-06-30
Motor vehicles
8,496,988 GBP2023-06-30
5,969,474 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
402,758 GBP2023-06-30
1,068,012 GBP2022-06-30
Other Debtors
Current
208,390 GBP2023-06-30
0 GBP2022-06-30
Prepayments/Accrued Income
Current
475,265 GBP2023-06-30
472,343 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
1,086,413 GBP2023-06-30
1,540,355 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
1,702,699 GBP2023-06-30
1,770,136 GBP2022-06-30
Trade Creditors/Trade Payables
Current
544,809 GBP2023-06-30
538,603 GBP2022-06-30
Other Taxation & Social Security Payable
Current
53,060 GBP2023-06-30
269,122 GBP2022-06-30
Other Creditors
Current
0 GBP2023-06-30
2,400 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
414,305 GBP2023-06-30
283,108 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
3,509,523 GBP2023-06-30
1,609,591 GBP2022-06-30