Cost of Sales
-1,904,490 GBP2023-07-01 ~ 2024-03-31
-6,161,604 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-4,274,878 GBP2023-07-01 ~ 2024-03-31
-4,631,180 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,309 GBP2023-07-01 ~ 2024-03-31
0 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-1,888,771 GBP2023-07-01 ~ 2024-03-31
-614,983 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-07-01 ~ 2024-03-31
2,176 GBP2022-07-01 ~ 2023-06-30
-2,176 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-1,888,771 GBP2023-07-01 ~ 2024-03-31
-612,807 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-1,888,771 GBP2023-07-01 ~ 2024-03-31
-612,807 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
154,043 GBP2024-03-31
185,771 GBP2023-06-30
Property, Plant & Equipment
11,616,553 GBP2024-03-31
8,533,307 GBP2023-06-30
Fixed Assets
11,770,596 GBP2024-03-31
8,719,078 GBP2023-06-30
Debtors
592,130 GBP2024-03-31
1,086,413 GBP2023-06-30
Cash at bank and in hand
709,530 GBP2024-03-31
874,529 GBP2023-06-30
Current Assets
1,301,660 GBP2024-03-31
1,960,942 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-3,451,990 GBP2023-06-30
Net Current Assets/Liabilities
-3,582,301 GBP2024-03-31
-1,491,048 GBP2023-06-30
Total Assets Less Current Liabilities
8,188,295 GBP2024-03-31
7,228,030 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-3,509,523 GBP2023-06-30
Net Assets/Liabilities
1,345,001 GBP2024-03-31
3,233,772 GBP2023-06-30
Equity
Called up share capital
14,006 GBP2024-03-31
14,006 GBP2023-06-30
14,006 GBP2022-06-30
Share premium
1,998,106 GBP2024-03-31
1,998,106 GBP2023-06-30
1,998,106 GBP2022-06-30
Capital redemption reserve
1,737 GBP2024-03-31
1,737 GBP2023-06-30
1,737 GBP2022-06-30
Retained earnings (accumulated losses)
-668,848 GBP2024-03-31
1,219,923 GBP2023-06-30
1,832,730 GBP2022-06-30
Equity
1,345,001 GBP2024-03-31
3,233,772 GBP2023-06-30
3,846,579 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-1,888,771 GBP2023-07-01 ~ 2024-03-31
-612,807 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
6,900 GBP2023-07-01 ~ 2024-03-31
6,785 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
412023-07-01 ~ 2024-03-31
Wages/Salaries
1,371,099 GBP2023-07-01 ~ 2024-03-31
1,888,059 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,261 GBP2023-07-01 ~ 2024-03-31
29,252 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,527,182 GBP2023-07-01 ~ 2024-03-31
2,108,596 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-07-01 ~ 2024-03-31
-2,176 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
43,583 GBP2024-03-31
43,583 GBP2023-06-30
Furniture and fittings
33,807 GBP2024-03-31
33,807 GBP2023-06-30
Motor vehicles
16,110,098 GBP2024-03-31
12,197,299 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
16,187,488 GBP2024-03-31
12,274,689 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-07-01 ~ 2024-03-31
Motor vehicles
-1,423,524 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-1,423,524 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,436 GBP2024-03-31
7,264 GBP2023-06-30
Furniture and fittings
33,807 GBP2024-03-31
33,807 GBP2023-06-30
Motor vehicles
4,521,692 GBP2024-03-31
3,700,311 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,570,935 GBP2024-03-31
3,741,382 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,172 GBP2023-07-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-07-01 ~ 2024-03-31
Motor vehicles
1,615,456 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,623,628 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-07-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-07-01 ~ 2024-03-31
Motor vehicles
-794,075 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-794,075 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
28,147 GBP2024-03-31
36,319 GBP2023-06-30
Furniture and fittings
0 GBP2024-03-31
0 GBP2023-06-30
Motor vehicles
11,588,406 GBP2024-03-31
8,496,988 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
192,976 GBP2024-03-31
402,758 GBP2023-06-30
Other Debtors
Current
18,618 GBP2024-03-31
208,390 GBP2023-06-30
Prepayments/Accrued Income
Current
380,536 GBP2024-03-31
475,265 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
592,130 GBP2024-03-31
Current, Amounts falling due within one year
1,086,413 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
2,029,786 GBP2024-03-31
1,702,699 GBP2023-06-30
Other Remaining Borrowings
Current
1,584,674 GBP2024-03-31
0 GBP2023-06-30
Trade Creditors/Trade Payables
Current
230,427 GBP2024-03-31
544,809 GBP2023-06-30
Other Taxation & Social Security Payable
Current
52,270 GBP2024-03-31
53,060 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
370,777 GBP2024-03-31
414,305 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
3,358,559 GBP2024-03-31
3,509,523 GBP2023-06-30
Other Remaining Borrowings
Non-current
3,000,000 GBP2024-03-31
0 GBP2023-06-30
Creditors
Non-current
6,358,559 GBP2024-03-31
3,509,523 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
101,738 GBP2024-03-31
109,516 GBP2023-06-30
Between two and five year
107,053 GBP2024-03-31
157,290 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
266,806 GBP2023-06-30