25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
92023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Property, Plant & Equipment
8,071 GBP2023-12-31
8,857 GBP2022-12-31
Total Inventories
8,690 GBP2023-12-31
10,093 GBP2022-12-31
Debtors
Current
693,885 GBP2023-12-31
376,328 GBP2022-12-31
Cash at bank and in hand
341,543 GBP2023-12-31
388,953 GBP2022-12-31
Current Assets
1,044,118 GBP2023-12-31
775,374 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-749,507 GBP2023-12-31
-607,889 GBP2022-12-31
Net Current Assets/Liabilities
294,611 GBP2023-12-31
167,485 GBP2022-12-31
Total Assets Less Current Liabilities
302,682 GBP2023-12-31
176,342 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,015 GBP2022-12-31
Net Assets/Liabilities
300,792 GBP2023-12-31
173,488 GBP2022-12-31
Equity
Called up share capital
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Capital redemption reserve
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Retained earnings (accumulated losses)
296,792 GBP2023-12-31
169,488 GBP2022-12-31
Equity
300,792 GBP2023-12-31
173,488 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
14,105 GBP2023-12-31
12,715 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
3,858 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
2,243 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
6,034 GBP2023-12-31
Property, Plant & Equipment
Office equipment
8,071 GBP2023-12-31
8,857 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
632,904 GBP2023-12-31
368,179 GBP2022-12-31
Other Debtors
Current
31,163 GBP2023-12-31
605 GBP2022-12-31
Prepayments/Accrued Income
Current
29,818 GBP2023-12-31
7,544 GBP2022-12-31
Trade Creditors/Trade Payables
Current
565,731 GBP2023-12-31
296,256 GBP2022-12-31
Amounts owed to group undertakings
Current
50,000 GBP2022-12-31
Corporation Tax Payable
Current
58,903 GBP2023-12-31
32,542 GBP2022-12-31
Taxation/Social Security Payable
Current
55,662 GBP2023-12-31
94,356 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,015 GBP2023-12-31
1,522 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
68,196 GBP2023-12-31
133,213 GBP2022-12-31
Creditors
Current
749,507 GBP2023-12-31
607,889 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,015 GBP2022-12-31
Minimum gross finance lease payments owing
1,015 GBP2023-12-31
2,537 GBP2022-12-31
Net Deferred Tax Liability/Asset
1,890 GBP2023-12-31
1,839 GBP2022-12-31
1,643 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
51 GBP2023-01-01 ~ 2023-12-31
196 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,018 GBP2023-12-31
1,970 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,984 GBP2023-12-31
19,898 GBP2022-12-31
Between one and five year
75,407 GBP2023-12-31
16,181 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
107,391 GBP2023-12-31
36,079 GBP2022-12-31