OFFSHELF 188 LTD. - 1993-05-19
Cost of Sales
-15,003,205 GBP2023-06-01 ~ 2024-05-31
-13,648,983 GBP2022-06-01 ~ 2023-05-31
Distribution Costs
-1,958,480 GBP2023-06-01 ~ 2024-05-31
-1,883,766 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-5,881,683 GBP2023-06-01 ~ 2024-05-31
-5,885,741 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
702,926 GBP2023-06-01 ~ 2024-05-31
1,287,456 GBP2022-06-01 ~ 2023-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-415,890 GBP2023-06-01 ~ 2024-05-31
415,890 GBP2023-06-01 ~ 2024-05-31
0 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
287,036 GBP2023-06-01 ~ 2024-05-31
1,287,456 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
3,186,037 GBP2024-05-31
3,535,652 GBP2023-05-31
Debtors
10,401,960 GBP2024-05-31
11,246,497 GBP2023-05-31
Cash at bank and in hand
1,662,989 GBP2024-05-31
416,975 GBP2023-05-31
Current Assets
13,642,118 GBP2024-05-31
13,530,071 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-6,088,451 GBP2024-05-31
-6,195,087 GBP2023-05-31
Net Current Assets/Liabilities
7,553,667 GBP2024-05-31
7,334,984 GBP2023-05-31
Total Assets Less Current Liabilities
10,739,704 GBP2024-05-31
10,870,636 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-796,379 GBP2024-05-31
-1,177,347 GBP2023-05-31
Net Assets/Liabilities
9,273,325 GBP2024-05-31
8,986,289 GBP2023-05-31
Equity
Called up share capital
110,289 GBP2024-05-31
110,289 GBP2023-05-31
110,289 GBP2022-05-31
Share premium
1,049,299 GBP2024-05-31
1,049,299 GBP2023-05-31
1,049,299 GBP2022-05-31
Capital redemption reserve
249,857 GBP2024-05-31
249,857 GBP2023-05-31
249,857 GBP2022-05-31
Retained earnings (accumulated losses)
7,863,880 GBP2024-05-31
7,576,844 GBP2023-05-31
6,289,388 GBP2022-05-31
Equity
9,273,325 GBP2024-05-31
8,986,289 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
287,036 GBP2023-06-01 ~ 2024-05-31
1,287,456 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
23,000 GBP2023-06-01 ~ 2024-05-31
22,000 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
1702023-06-01 ~ 2024-05-31
1592022-06-01 ~ 2023-05-31
Wages/Salaries
5,947,767 GBP2023-06-01 ~ 2024-05-31
5,497,887 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
245,163 GBP2023-06-01 ~ 2024-05-31
212,478 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
6,761,210 GBP2023-06-01 ~ 2024-05-31
6,234,932 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-37,000 GBP2023-06-01 ~ 2024-05-31
0 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,177,120 GBP2024-05-31
9,957,317 GBP2023-05-31
Furniture and fittings
776,777 GBP2024-05-31
775,321 GBP2023-05-31
Computers
282,818 GBP2024-05-31
255,316 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
11,236,715 GBP2024-05-31
10,987,954 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,098,261 GBP2024-05-31
6,542,975 GBP2023-05-31
Furniture and fittings
732,831 GBP2024-05-31
721,330 GBP2023-05-31
Computers
219,586 GBP2024-05-31
187,997 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,050,678 GBP2024-05-31
7,452,302 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
555,286 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
11,501 GBP2023-06-01 ~ 2024-05-31
Computers
31,589 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
598,376 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
3,078,859 GBP2024-05-31
3,414,342 GBP2023-05-31
Furniture and fittings
43,946 GBP2024-05-31
53,991 GBP2023-05-31
Computers
63,232 GBP2024-05-31
67,319 GBP2023-05-31
Finished Goods/Goods for Resale
574,645 GBP2024-05-31
821,460 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
5,475,491 GBP2024-05-31
5,996,266 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
4,495,120 GBP2024-05-31
4,903,167 GBP2023-05-31
Other Debtors
Current
103 GBP2024-05-31
0 GBP2023-05-31
Prepayments/Accrued Income
Current
431,246 GBP2024-05-31
347,064 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
10,401,960 GBP2024-05-31
11,246,497 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
1,358,519 GBP2024-05-31
2,003,897 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
380,973 GBP2024-05-31
362,594 GBP2023-05-31
Trade Creditors/Trade Payables
Current
2,800,337 GBP2024-05-31
2,513,115 GBP2023-05-31
Amounts owed to group undertakings
Current
98,393 GBP2024-05-31
98,393 GBP2023-05-31
Corporation Tax Payable
Current
20,357 GBP2024-05-31
0 GBP2023-05-31
Other Taxation & Social Security Payable
Current
549,917 GBP2024-05-31
587,722 GBP2023-05-31
Other Creditors
Current
38,474 GBP2024-05-31
35,639 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
841,481 GBP2024-05-31
593,727 GBP2023-05-31
Creditors
Current
6,088,451 GBP2024-05-31
6,195,087 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
796,379 GBP2024-05-31
1,177,347 GBP2023-05-31
Bank Overdrafts
1,358,519 GBP2024-05-31
2,003,897 GBP2023-05-31
Total Borrowings
Current
1,358,519 GBP2024-05-31
2,003,897 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
380,973 GBP2024-05-31
362,594 GBP2023-05-31
Minimum gross finance lease payments owing
1,177,352 GBP2024-05-31
1,539,941 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
553,287 GBP2024-05-31
77,445 GBP2023-05-31
Between two and five year
2,174,857 GBP2024-05-31
0 GBP2023-05-31
More than five year
2,138,148 GBP2024-05-31
0 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,866,292 GBP2024-05-31
77,445 GBP2023-05-31