26309 - Manufacture Of Communication Equipment Other Than Telegraph, And Telephone Apparatus And Equipment
Cost of Sales
-2,590,222 GBP2024-01-01 ~ 2024-12-31
-2,615,255 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
918,624 GBP2024-01-01 ~ 2024-12-31
1,145,380 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-513,227 GBP2024-01-01 ~ 2024-12-31
-720,733 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-31
9,558 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-166,183 GBP2024-01-01 ~ 2024-12-31
-99,781 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
239,214 GBP2024-01-01 ~ 2024-12-31
334,424 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
-61,609 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
239,214 GBP2024-01-01 ~ 2024-12-31
272,815 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
61,729 GBP2024-12-31
77,525 GBP2023-12-31
Debtors
525,306 GBP2024-12-31
733,509 GBP2023-12-31
Cash at bank and in hand
119,962 GBP2024-12-31
320,267 GBP2023-12-31
Current Assets
2,979,247 GBP2024-12-31
4,416,399 GBP2023-12-31
Creditors
Amounts falling due within one year
-2,528,229 GBP2024-12-31
-4,220,890 GBP2023-12-31
Net Current Assets/Liabilities
451,018 GBP2024-12-31
195,509 GBP2023-12-31
Total Assets Less Current Liabilities
512,747 GBP2024-12-31
273,034 GBP2023-12-31
Net Assets/Liabilities
512,032 GBP2024-12-31
272,818 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
511,032 GBP2024-12-31
271,818 GBP2023-12-31
3,115,753 GBP2022-12-31
Equity
512,032 GBP2024-12-31
272,818 GBP2023-12-31
3,116,753 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
239,214 GBP2024-01-01 ~ 2024-12-31
272,815 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,116,750 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
14,000 GBP2024-01-01 ~ 2024-12-31
4,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
14,979 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
14,979 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
708,136 GBP2024-12-31
865,832 GBP2023-12-31
Furniture and fittings
3,207 GBP2024-12-31
6,816 GBP2023-12-31
Computers
37,438 GBP2024-12-31
44,506 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
748,781 GBP2024-12-31
917,154 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-169,185 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-3,609 GBP2024-01-01 ~ 2024-12-31
Computers
-26,058 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-198,852 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
665,887 GBP2024-12-31
795,589 GBP2023-12-31
Furniture and fittings
2,244 GBP2024-12-31
5,418 GBP2023-12-31
Computers
18,921 GBP2024-12-31
38,622 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
687,052 GBP2024-12-31
839,629 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
36,306 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
288 GBP2024-01-01 ~ 2024-12-31
Computers
6,506 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-166,008 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-3,462 GBP2024-01-01 ~ 2024-12-31
Computers
-26,207 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-195,677 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
42,249 GBP2024-12-31
70,243 GBP2023-12-31
Furniture and fittings
963 GBP2024-12-31
1,398 GBP2023-12-31
Computers
18,517 GBP2024-12-31
5,884 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
277,321 GBP2024-12-31
539,202 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
161,048 GBP2024-12-31
101,264 GBP2023-12-31
Amounts Owed By Related Parties
34,428 GBP2024-12-31
Current
20,474 GBP2023-12-31
Other Debtors
Amounts falling due within one year
52,509 GBP2024-12-31
72,569 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
525,306 GBP2024-12-31
733,509 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,972,278 GBP2024-12-31
3,732,010 GBP2023-12-31
Trade Creditors/Trade Payables
Current
96,414 GBP2024-12-31
71,795 GBP2023-12-31
Amounts owed to group undertakings
Current
19,093 GBP2024-12-31
411 GBP2023-12-31
Other Taxation & Social Security Payable
Current
17,818 GBP2024-12-31
36,101 GBP2023-12-31
Other Creditors
Current
422,626 GBP2024-12-31
380,573 GBP2023-12-31
Creditors
Current
2,528,229 GBP2024-12-31
4,220,890 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
125,738 GBP2024-12-31