Turnover/Revenue
7,721,607 GBP2023-02-01 ~ 2024-01-31
7,875,301 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-1,608,169 GBP2023-02-01 ~ 2024-01-31
-1,520,340 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
6,113,438 GBP2023-02-01 ~ 2024-01-31
6,354,961 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-5,386,714 GBP2023-02-01 ~ 2024-01-31
-5,276,326 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
16,943 GBP2023-02-01 ~ 2024-01-31
1,617 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
521,018 GBP2023-02-01 ~ 2024-01-31
970,071 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
427,824 GBP2023-02-01 ~ 2024-01-31
804,033 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
13,153,818 GBP2024-01-31
13,031,826 GBP2023-01-31
Total Inventories
53,743 GBP2024-01-31
41,404 GBP2023-01-31
Debtors
333,477 GBP2024-01-31
332,798 GBP2023-01-31
Cash at bank and in hand
662,466 GBP2024-01-31
855,466 GBP2023-01-31
Current Assets
1,049,686 GBP2024-01-31
1,229,668 GBP2023-01-31
Net Current Assets/Liabilities
-828,202 GBP2024-01-31
-197,301 GBP2023-01-31
Total Assets Less Current Liabilities
12,325,616 GBP2024-01-31
12,834,525 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-1,550,000 GBP2024-01-31
-2,426,733 GBP2023-01-31
Net Assets/Liabilities
10,597,761 GBP2024-01-31
10,229,937 GBP2023-01-31
Equity
Called up share capital
2,812,629 GBP2024-01-31
2,812,629 GBP2023-01-31
2,812,629 GBP2022-01-31
Revaluation reserve
2,909,307 GBP2024-01-31
2,909,307 GBP2023-01-31
2,909,307 GBP2022-01-31
Retained earnings (accumulated losses)
4,875,825 GBP2024-01-31
4,508,001 GBP2023-01-31
3,750,829 GBP2022-01-31
Equity
10,597,761 GBP2024-01-31
10,229,937 GBP2023-01-31
9,472,765 GBP2022-01-31
Profit/Loss
Retained earnings (accumulated losses)
427,824 GBP2023-02-01 ~ 2024-01-31
804,033 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-60,000 GBP2023-02-01 ~ 2024-01-31
-46,861 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-60,000 GBP2023-02-01 ~ 2024-01-31
-46,861 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
74,638 GBP2023-02-01 ~ 2024-01-31
45,682 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
2,879,912 GBP2023-02-01 ~ 2024-01-31
2,843,532 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
221,963 GBP2023-02-01 ~ 2024-01-31
216,601 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
3,167,030 GBP2023-02-01 ~ 2024-01-31
3,116,521 GBP2022-02-01 ~ 2023-01-31
Average number of employees in administration and support functions
242023-02-01 ~ 2024-01-31
242022-02-01 ~ 2023-01-31
Average Number of Employees
1442023-02-01 ~ 2024-01-31
1462022-02-01 ~ 2023-01-31
Director Remuneration
52,335 GBP2023-02-01 ~ 2024-01-31
52,852 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
19,600 GBP2023-02-01 ~ 2024-01-31
18,670 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
125,044 GBP2023-02-01 ~ 2024-01-31
184,313 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Liabilities
177,855 GBP2024-01-31
177,855 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
12,983,088 GBP2024-01-31
12,943,564 GBP2023-01-31
Furniture and fittings
1,116,631 GBP2024-01-31
1,031,600 GBP2023-01-31
Motor vehicles
113,237 GBP2024-01-31
41,162 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
14,212,956 GBP2024-01-31
14,016,326 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
999,956 GBP2024-01-31
943,338 GBP2023-01-31
Motor vehicles
59,182 GBP2024-01-31
41,162 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,059,138 GBP2024-01-31
984,500 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
56,618 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
18,020 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
74,638 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
12,983,088 GBP2024-01-31
12,943,564 GBP2023-01-31
Furniture and fittings
116,675 GBP2024-01-31
88,262 GBP2023-01-31
Motor vehicles
54,055 GBP2024-01-31
Other types of inventories not specified separately
53,743 GBP2024-01-31
41,404 GBP2023-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
32,803 GBP2024-01-31
83,041 GBP2023-01-31
Other Debtors
Current, Amounts falling due within one year
240,409 GBP2024-01-31
174,812 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
333,477 GBP2024-01-31
332,798 GBP2023-01-31
Cash and Cash Equivalents
662,466 GBP2024-01-31
855,466 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
657,129 GBP2024-01-31
257,129 GBP2023-01-31
Non-current, Amounts falling due after one year
1,550,000 GBP2024-01-31
2,426,733 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
177,855 GBP2024-01-31
177,855 GBP2023-01-31
Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,000 shares2024-01-31
18,000 shares2023-01-31
Par Value of Share
Class 2 ordinary share
12023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
162,000 shares2024-01-31
162,000 shares2023-01-31
Number of Shares Issued (Fully Paid)
2,812,629 shares2024-01-31
2,812,629 shares2023-01-31
Nominal value of allotted share capital
2,812,629 GBP2023-02-01 ~ 2024-01-31
2,812,629 GBP2022-02-01 ~ 2023-01-31
Bank Borrowings
Non-current
1,550,000 GBP2024-01-31
2,326,733 GBP2023-01-31
Other Remaining Borrowings
Non-current
100,000 GBP2023-01-31
Total Borrowings
Non-current
1,550,000 GBP2024-01-31
2,426,733 GBP2023-01-31
Bank Borrowings
Current
500,000 GBP2024-01-31
200,000 GBP2023-01-31
Other Remaining Borrowings
Current
157,129 GBP2024-01-31
57,129 GBP2023-01-31
Total Borrowings
Current
657,129 GBP2024-01-31
257,129 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,582 GBP2024-01-31
47,237 GBP2023-01-31
Between two and five year
198,366 GBP2024-01-31
181,643 GBP2023-01-31
More than five year
21,430 GBP2024-01-31
44,611 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
275,378 GBP2024-01-31
273,491 GBP2023-01-31