24200 - Manufacture Of Tubes, Pipes, Hollow Profiles And Related Fittings, Of Steel
32990 - Other Manufacturing N.e.c.
Cost of Sales
-20,973,388 GBP2023-01-01 ~ 2023-12-31
-22,137,225 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-1,932,184 GBP2023-01-01 ~ 2023-12-31
-2,451,457 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,711,289 GBP2023-01-01 ~ 2023-12-31
-1,879,534 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
95,405 GBP2023-01-01 ~ 2023-12-31
58,117 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-25,405 GBP2022-01-01 ~ 2022-12-31
25,405 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-704,639 GBP2023-01-01 ~ 2023-12-31
1,091,185 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-560,087 GBP2023-01-01 ~ 2023-12-31
912,673 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
140,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-554,087 GBP2023-01-01 ~ 2023-12-31
-36,327 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,076,965 GBP2023-12-31
4,890,586 GBP2022-12-31
Investment Property
434,418 GBP2023-12-31
434,418 GBP2022-12-31
Fixed Assets - Investments
8 GBP2023-12-31
8 GBP2022-12-31
Fixed Assets
4,511,391 GBP2023-12-31
5,325,012 GBP2022-12-31
Debtors
5,452,556 GBP2023-12-31
8,406,833 GBP2022-12-31
Cash at bank and in hand
3,325,009 GBP2023-12-31
1,558,115 GBP2022-12-31
Current Assets
23,899,869 GBP2023-12-31
27,203,085 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,825,449 GBP2023-12-31
-5,281,699 GBP2022-12-31
Net Current Assets/Liabilities
22,074,420 GBP2023-12-31
21,921,386 GBP2022-12-31
Total Assets Less Current Liabilities
26,585,811 GBP2023-12-31
27,246,398 GBP2022-12-31
Net Assets/Liabilities
27,089,811 GBP2023-12-31
27,643,898 GBP2022-12-31
Equity
Called up share capital
1,600,002 GBP2023-12-31
1,600,002 GBP2022-12-31
1,600,002 GBP2021-12-31
Revaluation reserve
140,000 GBP2023-12-31
140,000 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
25,349,809 GBP2023-12-31
25,903,896 GBP2022-12-31
26,080,223 GBP2021-12-31
Equity
27,089,811 GBP2023-12-31
27,643,898 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-560,087 GBP2023-01-01 ~ 2023-12-31
912,673 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
34,000 GBP2023-01-01 ~ 2023-12-31
32,880 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1792023-01-01 ~ 2023-12-31
1962022-01-01 ~ 2022-12-31
Wages/Salaries
5,983,093 GBP2023-01-01 ~ 2023-12-31
6,669,517 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
137,009 GBP2023-01-01 ~ 2023-12-31
149,218 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,674,586 GBP2023-01-01 ~ 2023-12-31
7,467,379 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
164,974 GBP2023-01-01 ~ 2023-12-31
157,902 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-156,000 GBP2023-01-01 ~ 2023-12-31
-41,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
0 GBP2023-12-31
379,109 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2023-12-31
379,109 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,624,744 GBP2023-12-31
1,624,744 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
356,304 GBP2023-12-31
356,304 GBP2022-12-31
Plant and equipment
13,785,002 GBP2023-12-31
13,775,334 GBP2022-12-31
Furniture and fittings
1,400,497 GBP2023-12-31
1,377,927 GBP2022-12-31
Motor vehicles
350,100 GBP2023-12-31
375,450 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
17,516,647 GBP2023-12-31
17,509,759 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-56,291 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-56,291 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,020,114 GBP2023-12-31
979,494 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
207,781 GBP2023-12-31
198,877 GBP2022-12-31
Plant and equipment
11,049,485 GBP2023-12-31
10,302,574 GBP2022-12-31
Furniture and fittings
845,360 GBP2023-12-31
824,892 GBP2022-12-31
Motor vehicles
316,942 GBP2023-12-31
313,336 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,439,682 GBP2023-12-31
12,619,173 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
40,620 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
8,904 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
746,911 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
20,468 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
32,127 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
849,030 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-28,521 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,521 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
604,630 GBP2023-12-31
645,250 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
148,523 GBP2023-12-31
157,427 GBP2022-12-31
Plant and equipment
2,735,517 GBP2023-12-31
3,472,760 GBP2022-12-31
Furniture and fittings
555,137 GBP2023-12-31
553,035 GBP2022-12-31
Motor vehicles
33,158 GBP2023-12-31
62,114 GBP2022-12-31
Investment Property - Fair Value Model
434,418 GBP2023-12-31
Finished Goods/Goods for Resale
5,761,769 GBP2023-12-31
5,795,329 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,502,496 GBP2023-12-31
5,178,127 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
54,574 GBP2023-12-31
351,606 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,630,095 GBP2023-12-31
2,396,445 GBP2022-12-31
Other Debtors
Current
109,546 GBP2023-12-31
250,688 GBP2022-12-31
Prepayments/Accrued Income
Current
155,845 GBP2023-12-31
229,967 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,452,556 GBP2023-12-31
8,406,833 GBP2022-12-31
Trade Creditors/Trade Payables
Current
985,960 GBP2023-12-31
2,746,488 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
1,175,904 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
254,360 GBP2022-12-31
Other Taxation & Social Security Payable
Current
193,889 GBP2023-12-31
209,779 GBP2022-12-31
Other Creditors
Current
214,850 GBP2023-12-31
375,749 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
430,750 GBP2023-12-31
519,419 GBP2022-12-31
Creditors
Current
1,825,449 GBP2023-12-31
5,281,699 GBP2022-12-31
Total Borrowings
1,058 GBP2023-12-31