32990 - Other Manufacturing N.e.c.
24200 - Manufacture Of Tubes, Pipes, Hollow Profiles And Related Fittings, Of Steel
Distribution Costs
-1,787,466 GBP2024-01-01 ~ 2024-12-31
-1,932,184 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,659,170 GBP2024-01-01 ~ 2024-12-31
-1,711,289 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
70,261 GBP2024-01-01 ~ 2024-12-31
95,405 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,472,840 GBP2024-01-01 ~ 2024-12-31
-704,639 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,433,012 GBP2024-01-01 ~ 2024-12-31
-560,087 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-2,426,012 GBP2024-01-01 ~ 2024-12-31
-554,087 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,538,216 GBP2024-12-31
4,076,965 GBP2023-12-31
Investment Property
434,418 GBP2024-12-31
434,418 GBP2023-12-31
Fixed Assets - Investments
220,308 GBP2024-12-31
8 GBP2023-12-31
Fixed Assets
4,192,942 GBP2024-12-31
4,511,391 GBP2023-12-31
Debtors
6,407,304 GBP2024-12-31
5,452,556 GBP2023-12-31
Cash at bank and in hand
3,282,214 GBP2024-12-31
3,325,009 GBP2023-12-31
Current Assets
21,783,091 GBP2024-12-31
23,899,869 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,807,234 GBP2024-12-31
-1,825,449 GBP2023-12-31
Net Current Assets/Liabilities
19,975,857 GBP2024-12-31
22,074,420 GBP2023-12-31
Total Assets Less Current Liabilities
24,168,799 GBP2024-12-31
26,585,811 GBP2023-12-31
Net Assets/Liabilities
24,663,799 GBP2024-12-31
27,089,811 GBP2023-12-31
Equity
Called up share capital
1,600,002 GBP2024-12-31
1,600,002 GBP2023-12-31
1,600,002 GBP2022-12-31
Revaluation reserve
140,000 GBP2024-12-31
140,000 GBP2023-12-31
140,000 GBP2022-12-31
Retained earnings (accumulated losses)
22,923,797 GBP2024-12-31
25,349,809 GBP2023-12-31
25,903,896 GBP2022-12-31
Equity
24,663,799 GBP2024-12-31
27,089,811 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,433,012 GBP2024-01-01 ~ 2024-12-31
-560,087 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
32,425 GBP2024-01-01 ~ 2024-12-31
30,880 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1562024-01-01 ~ 2024-12-31
1792023-01-01 ~ 2023-12-31
Wages/Salaries
5,528,303 GBP2024-01-01 ~ 2024-12-31
5,983,093 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
291,636 GBP2024-01-01 ~ 2024-12-31
281,009 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,337,141 GBP2024-01-01 ~ 2024-12-31
6,818,586 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
373,059 GBP2024-01-01 ~ 2024-12-31
164,974 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-62,000 GBP2024-01-01 ~ 2024-12-31
-156,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,624,744 GBP2024-12-31
1,624,744 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
356,304 GBP2023-12-31
Plant and equipment
13,812,142 GBP2024-12-31
13,785,002 GBP2023-12-31
Furniture and fittings
1,496,191 GBP2024-12-31
1,400,497 GBP2023-12-31
Motor vehicles
416,060 GBP2024-12-31
350,100 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
17,705,441 GBP2024-12-31
17,516,647 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-26,992 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-26,992 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,060,730 GBP2024-12-31
1,020,114 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
207,781 GBP2023-12-31
Plant and equipment
11,707,318 GBP2024-12-31
11,049,485 GBP2023-12-31
Furniture and fittings
859,988 GBP2024-12-31
845,360 GBP2023-12-31
Motor vehicles
322,500 GBP2024-12-31
316,942 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,167,225 GBP2024-12-31
13,439,682 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
657,833 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
14,628 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
25,803 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
747,788 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-20,245 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,245 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
564,014 GBP2024-12-31
604,630 GBP2023-12-31
Plant and equipment
2,104,824 GBP2024-12-31
2,735,517 GBP2023-12-31
Furniture and fittings
636,203 GBP2024-12-31
555,137 GBP2023-12-31
Motor vehicles
93,560 GBP2024-12-31
33,158 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
148,523 GBP2023-12-31
Investment Property - Fair Value Model
434,418 GBP2023-12-31
Amounts invested in assets
Non-current
220,308 GBP2024-12-31
8 GBP2023-12-31
Finished Goods/Goods for Resale
5,803,491 GBP2024-12-31
5,761,769 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,267,330 GBP2024-12-31
3,502,496 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
201,686 GBP2024-12-31
54,574 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,548,490 GBP2024-12-31
1,630,095 GBP2023-12-31
Other Debtors
Current
1,160,821 GBP2024-12-31
109,546 GBP2023-12-31
Prepayments/Accrued Income
Current
228,977 GBP2024-12-31
155,845 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,407,304 GBP2024-12-31
5,452,556 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,170,029 GBP2024-12-31
985,960 GBP2023-12-31
Other Taxation & Social Security Payable
Current
225,979 GBP2024-12-31
193,889 GBP2023-12-31
Other Creditors
Current
91,307 GBP2024-12-31
214,850 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
319,919 GBP2024-12-31
430,750 GBP2023-12-31
Creditors
Current
1,807,234 GBP2024-12-31
1,825,449 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,600,002 shares2024-12-31
1,600,002 shares2023-12-31
Total Borrowings
1,008 GBP2024-12-31