Average Number of Employees
522024-04-01 ~ 2025-03-31
482023-04-01 ~ 2024-03-31
Turnover/Revenue
128,078,985 GBP2024-04-01 ~ 2025-03-31
121,337,578 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-111,293,263 GBP2024-04-01 ~ 2025-03-31
-100,120,448 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
16,785,722 GBP2024-04-01 ~ 2025-03-31
21,217,130 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-22,408,230 GBP2024-04-01 ~ 2025-03-31
-19,010,464 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-3,828,933 GBP2024-04-01 ~ 2025-03-31
3,082,575 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
96,946 GBP2024-04-01 ~ 2025-03-31
24,126 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,814,220 GBP2024-04-01 ~ 2025-03-31
5,865,925 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,157,867 GBP2024-04-01 ~ 2025-03-31
4,227,862 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
23,929 GBP2025-03-31
70,898 GBP2024-03-31
Property, Plant & Equipment
81,877 GBP2025-03-31
Fixed Assets - Investments
1,364,013 GBP2025-03-31
2,000 GBP2024-03-31
Fixed Assets
1,469,819 GBP2025-03-31
72,898 GBP2024-03-31
Debtors
Current
24,240,431 GBP2025-03-31
27,850,514 GBP2024-03-31
Current assets - Investments
6,644,313 GBP2025-03-31
4,165,544 GBP2024-03-31
Cash at bank and in hand
1,850,140 GBP2025-03-31
9,485,821 GBP2024-03-31
Current Assets
32,734,884 GBP2025-03-31
41,501,879 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-15,773,387 GBP2025-03-31
Net Current Assets/Liabilities
16,961,497 GBP2025-03-31
20,229,459 GBP2024-03-31
Total Assets Less Current Liabilities
18,431,316 GBP2025-03-31
20,302,357 GBP2024-03-31
Net Assets/Liabilities
18,431,316 GBP2025-03-31
20,302,357 GBP2024-03-31
Equity
Called up share capital
4,360,000 GBP2025-03-31
4,360,000 GBP2024-03-31
4,360,000 GBP2023-04-01
Share premium
1,740,000 GBP2025-03-31
1,740,000 GBP2024-03-31
1,740,000 GBP2023-04-01
Retained earnings (accumulated losses)
12,331,316 GBP2025-03-31
14,202,357 GBP2024-03-31
9,974,495 GBP2023-04-01
Equity
18,431,316 GBP2025-03-31
20,302,357 GBP2024-03-31
16,074,495 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,157,867 GBP2024-04-01 ~ 2025-03-31
4,227,862 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,157,867 GBP2024-04-01 ~ 2025-03-31
4,227,862 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,157,867 GBP2024-04-01 ~ 2025-03-31
4,227,862 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,028,908 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-4,028,908 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation Expense
13,091 GBP2024-04-01 ~ 2025-03-31
Cash and Cash Equivalents
1,850,140 GBP2025-03-31
9,485,821 GBP2024-03-31
6,114,706 GBP2023-04-01
Audit Fees/Expenses
33,495 GBP2024-04-01 ~ 2025-03-31
31,900 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,377,242 GBP2024-04-01 ~ 2025-03-31
3,679,391 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
320,949 GBP2024-04-01 ~ 2025-03-31
375,976 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,805,658 GBP2024-04-01 ~ 2025-03-31
4,129,845 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
118,597 GBP2024-04-01 ~ 2025-03-31
100,000 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
703,555 GBP2024-04-01 ~ 2025-03-31
1,466,481 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
4,028,908 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Gross Cost
Development expenditure
306,491 GBP2025-03-31
1,786,552 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
282,562 GBP2025-03-31
1,715,654 GBP2024-03-31
Intangible Assets
Development expenditure
23,929 GBP2025-03-31
70,898 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
94,968 GBP2025-03-31
377,339 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
377,339 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
13,091 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
13,091 GBP2025-03-31
Property, Plant & Equipment
Office equipment
81,877 GBP2025-03-31
Trade Debtors/Trade Receivables
Current
16,733,227 GBP2025-03-31
20,679,078 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
5,746,311 GBP2025-03-31
5,927,114 GBP2024-03-31
Other Debtors
Current
721,613 GBP2025-03-31
604,128 GBP2024-03-31
Prepayments/Accrued Income
Current
1,039,280 GBP2025-03-31
640,194 GBP2024-03-31
Trade Creditors/Trade Payables
Current
7,691,879 GBP2025-03-31
13,918,558 GBP2024-03-31
Amounts owed to group undertakings
Current
5,888,977 GBP2025-03-31
3,204,544 GBP2024-03-31
Corporation Tax Payable
Current
236,522 GBP2025-03-31
575,659 GBP2024-03-31
Taxation/Social Security Payable
Current
119,533 GBP2025-03-31
174,139 GBP2024-03-31
Other Creditors
Current
174,829 GBP2025-03-31
14,843 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,661,647 GBP2025-03-31
3,384,677 GBP2024-03-31
Creditors
Current
15,773,387 GBP2025-03-31
21,272,420 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,360,000 shares2025-03-31
4,360,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
557,931 GBP2025-03-31
557,931 GBP2024-03-31
Between one and five year
976,379 GBP2025-03-31
1,534,310 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,534,310 GBP2025-03-31
2,092,241 GBP2024-03-31