Average Number of Employees
482023-04-01 ~ 2024-03-31
362022-04-01 ~ 2023-03-31
Turnover/Revenue
121,337,578 GBP2023-04-01 ~ 2024-03-31
87,133,791 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-100,120,448 GBP2023-04-01 ~ 2024-03-31
-75,744,999 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
21,217,130 GBP2023-04-01 ~ 2024-03-31
11,388,792 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-19,010,464 GBP2023-04-01 ~ 2024-03-31
-10,217,911 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,082,575 GBP2023-04-01 ~ 2024-03-31
1,170,881 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
24,126 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,469 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
6,716,332 GBP2023-04-01 ~ 2024-03-31
6,054,139 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
5,078,269 GBP2023-04-01 ~ 2024-03-31
4,851,365 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
70,898 GBP2024-03-31
303,807 GBP2023-03-31
Fixed Assets - Investments
2,000 GBP2024-03-31
2,000 GBP2023-03-31
Fixed Assets
72,898 GBP2024-03-31
305,807 GBP2023-03-31
Debtors
Current
28,700,921 GBP2024-03-31
22,869,521 GBP2023-03-31
Current assets - Investments
4,165,544 GBP2024-03-31
Cash at bank and in hand
9,485,821 GBP2024-03-31
6,114,706 GBP2023-03-31
Current Assets
42,352,286 GBP2024-03-31
28,984,227 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-21,272,420 GBP2024-03-31
-13,215,539 GBP2023-03-31
Net Current Assets/Liabilities
21,079,866 GBP2024-03-31
15,768,688 GBP2023-03-31
Total Assets Less Current Liabilities
21,152,764 GBP2024-03-31
16,074,495 GBP2023-03-31
Net Assets/Liabilities
21,152,764 GBP2024-03-31
16,074,495 GBP2023-03-31
Equity
Called up share capital
4,360,000 GBP2024-03-31
4,360,000 GBP2023-03-31
4,360,000 GBP2022-04-01
Share premium
1,740,000 GBP2024-03-31
1,740,000 GBP2023-03-31
1,740,000 GBP2022-04-01
Retained earnings (accumulated losses)
15,052,764 GBP2024-03-31
9,974,495 GBP2023-03-31
5,123,130 GBP2022-04-01
Equity
21,152,764 GBP2024-03-31
16,074,495 GBP2023-03-31
11,223,130 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
5,078,269 GBP2023-04-01 ~ 2024-03-31
4,851,365 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,078,269 GBP2023-04-01 ~ 2024-03-31
4,851,365 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
5,078,269 GBP2023-04-01 ~ 2024-03-31
4,851,365 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses), Restated amount
9,974,495 GBP2023-03-31
Restated amount
16,074,495 GBP2023-03-31
Audit Fees/Expenses
31,900 GBP2023-04-01 ~ 2024-03-31
29,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,679,391 GBP2023-04-01 ~ 2024-03-31
3,415,167 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
375,976 GBP2023-04-01 ~ 2024-03-31
276,809 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,129,845 GBP2023-04-01 ~ 2024-03-31
3,758,826 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
100,000 GBP2023-04-01 ~ 2024-03-31
140,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,679,083 GBP2023-04-01 ~ 2024-03-31
1,150,286 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
1,786,552 GBP2024-03-31
1,786,552 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,715,654 GBP2024-03-31
1,482,745 GBP2023-03-31
Intangible Assets
Development expenditure
70,898 GBP2024-03-31
303,807 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
377,339 GBP2024-03-31
377,339 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
377,339 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
377,339 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
20,679,078 GBP2024-03-31
18,413,657 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
6,777,521 GBP2024-03-31
3,665,065 GBP2023-03-31
Other Debtors
Current
604,128 GBP2024-03-31
460,377 GBP2023-03-31
Prepayments/Accrued Income
Current
640,194 GBP2024-03-31
330,422 GBP2023-03-31
Trade Creditors/Trade Payables
Current
13,918,558 GBP2024-03-31
8,367,338 GBP2023-03-31
Amounts owed to group undertakings
Current
3,204,544 GBP2024-03-31
1,318,704 GBP2023-03-31
Corporation Tax Payable
Current
575,659 GBP2024-03-31
676,206 GBP2023-03-31
Taxation/Social Security Payable
Current
174,139 GBP2024-03-31
136,249 GBP2023-03-31
Other Creditors
Current
14,843 GBP2024-03-31
26,173 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,384,677 GBP2024-03-31
2,690,869 GBP2023-03-31
Creditors
Current
21,272,420 GBP2024-03-31
13,215,539 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,360,000 shares2024-03-31
4,360,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
557,931 GBP2024-03-31
Between one and five year
1,534,310 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,092,241 GBP2024-03-31