Property, Plant & Equipment
832,165 GBP2024-12-31
795,394 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
832,265 GBP2024-12-31
795,494 GBP2023-12-31
Debtors
289,584 GBP2024-12-31
432,440 GBP2023-12-31
Cash at bank and in hand
108,835 GBP2024-12-31
36,100 GBP2023-12-31
Current Assets
398,419 GBP2024-12-31
468,540 GBP2023-12-31
Creditors
-244,202 GBP2024-12-31
-268,221 GBP2023-12-31
Net Current Assets/Liabilities
154,217 GBP2024-12-31
200,319 GBP2023-12-31
Total Assets Less Current Liabilities
986,482 GBP2024-12-31
995,813 GBP2023-12-31
Net Assets/Liabilities
531,230 GBP2024-12-31
682,069 GBP2023-12-31
Equity
Called up share capital
50,100 GBP2024-12-31
50,100 GBP2023-12-31
Capital redemption reserve
70,000 GBP2024-12-31
70,000 GBP2023-12-31
Retained earnings (accumulated losses)
411,130 GBP2024-12-31
561,969 GBP2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
752,689 GBP2023-12-31
Plant and equipment
365,490 GBP2024-12-31
360,200 GBP2023-12-31
Motor vehicles
281,074 GBP2024-12-31
239,405 GBP2023-12-31
Furniture and fittings
3,897 GBP2024-12-31
3,897 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-16,555 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
752,689 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
346,821 GBP2024-12-31
342,154 GBP2023-12-31
Motor vehicles
215,322 GBP2024-12-31
209,960 GBP2023-12-31
Furniture and fittings
3,797 GBP2024-12-31
3,772 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,667 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
21,917 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
25 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-16,555 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
5,578 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
747,111 GBP2024-12-31
Plant and equipment
18,669 GBP2024-12-31
18,046 GBP2023-12-31
Motor vehicles
65,752 GBP2024-12-31
29,445 GBP2023-12-31
Furniture and fittings
100 GBP2024-12-31
125 GBP2023-12-31
Owned/Freehold, Land and buildings
747,111 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
25,453 GBP2024-12-31
25,453 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,428,603 GBP2024-12-31
1,381,644 GBP2023-12-31
Property, Plant & Equipment - Disposals
-16,555 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
24,920 GBP2024-12-31
24,786 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
596,438 GBP2024-12-31
586,250 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
134 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,743 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,555 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
533 GBP2024-12-31
667 GBP2023-12-31
Investments in Subsidiaries
Cost valuation
100 GBP2024-12-31
100 GBP2023-12-31
Investments in Subsidiaries
100 GBP2024-12-31
100 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
235,356 GBP2024-12-31
372,124 GBP2023-12-31
Prepayments/Accrued Income
Current
24,207 GBP2024-12-31
34,419 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
7,271 GBP2024-12-31
7,271 GBP2023-12-31
Amounts owed by directors
Current
7,173 GBP2024-12-31
9,239 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
9,464 GBP2024-12-31
Trade Creditors/Trade Payables
Current
105,554 GBP2024-12-31
100,653 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
50,310 GBP2024-12-31
38,969 GBP2023-12-31
Corporation Tax Payable
Current
25,701 GBP2024-12-31
55,608 GBP2023-12-31
Other Taxation & Social Security Payable
Current
6,520 GBP2024-12-31
7,658 GBP2023-12-31
Amount of value-added tax that is payable
Current
28,775 GBP2024-12-31
51,718 GBP2023-12-31
Other Creditors
Current
12,765 GBP2024-12-31
7,137 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,538 GBP2024-12-31
1,167 GBP2023-12-31
Creditors
Current
244,202 GBP2024-12-31
268,221 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
33,124 GBP2024-12-31
Bank Borrowings/Overdrafts
Non-current
419,074 GBP2024-12-31
313,744 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
9,464 GBP2024-12-31
Between one and five year
33,124 GBP2024-12-31
Minimum gross finance lease payments owing
42,588 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
42,588 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50,000 shares2024-12-31