96090 - Other Service Activities N.e.c.
Average Number of Employees
872024-01-01 ~ 2024-12-31
832023-01-01 ~ 2023-12-31
Turnover/Revenue
12,693,012 GBP2024-01-01 ~ 2024-12-31
11,399,292 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-7,719,031 GBP2024-01-01 ~ 2024-12-31
-7,432,132 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,973,981 GBP2024-01-01 ~ 2024-12-31
3,967,160 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,594,018 GBP2024-01-01 ~ 2024-12-31
-4,478,875 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
401,779 GBP2024-01-01 ~ 2024-12-31
-505,746 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
551,327 GBP2024-01-01 ~ 2024-12-31
578,597 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-68,728 GBP2024-01-01 ~ 2024-12-31
-78,784 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
980,135 GBP2024-01-01 ~ 2024-12-31
-7,725 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
3,843,630 GBP2024-12-31
Property, Plant & Equipment
3,184,965 GBP2024-12-31
2,080,448 GBP2023-12-31
Fixed Assets - Investments
89,098 GBP2024-12-31
1,352,500 GBP2023-12-31
Fixed Assets
7,117,693 GBP2024-12-31
3,432,948 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
11,186,421 GBP2024-12-31
Current, Amounts falling due within one year
12,738,485 GBP2023-12-31
Cash at bank and in hand
45,101 GBP2024-12-31
25,723 GBP2023-12-31
Current Assets
11,231,522 GBP2024-12-31
12,764,208 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,232,126 GBP2023-12-31
Net Current Assets/Liabilities
6,082,820 GBP2024-12-31
8,532,082 GBP2023-12-31
Total Assets Less Current Liabilities
13,200,513 GBP2024-12-31
11,965,030 GBP2023-12-31
Net Assets/Liabilities
12,574,165 GBP2024-12-31
11,594,030 GBP2023-12-31
Equity
Called up share capital
950,245 GBP2024-12-31
950,245 GBP2023-12-31
950,245 GBP2023-01-01
Retained earnings (accumulated losses)
11,623,920 GBP2024-12-31
10,643,785 GBP2023-12-31
10,651,510 GBP2023-01-01
Equity
12,574,165 GBP2024-12-31
11,594,030 GBP2023-12-31
11,601,755 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
980,135 GBP2024-01-01 ~ 2024-12-31
-7,725 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,642,489 GBP2024-01-01 ~ 2024-12-31
3,115,547 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
376,701 GBP2024-01-01 ~ 2024-12-31
317,548 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,203,122 GBP2024-01-01 ~ 2024-12-31
3,584,888 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
229,834 GBP2024-01-01 ~ 2024-12-31
144,704 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-78,996 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
902,176 GBP2024-01-01 ~ 2024-12-31
-5,933 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
225,544 GBP2024-01-01 ~ 2024-12-31
-1,817 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
3,662,500 GBP2024-12-31
Intangible Assets - Gross Cost
4,116,520 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
134,525 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
91,563 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
272,890 GBP2024-12-31
Intangible Assets
Goodwill
3,570,937 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Buildings
7,345,830 GBP2024-12-31
6,416,601 GBP2023-12-31
Furniture and fittings
845,831 GBP2024-12-31
799,377 GBP2023-12-31
Other
3,747,141 GBP2024-12-31
3,175,776 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
12,108,170 GBP2024-12-31
10,435,810 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-12,742 GBP2024-01-01 ~ 2024-12-31
Other
-11,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-23,742 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
651,117 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,355,362 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
54,627 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
388,179 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-7,951 GBP2024-01-01 ~ 2024-12-31
Other
-11,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,951 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
710,500 GBP2024-12-31
Other
3,012,378 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,923,205 GBP2024-12-31
Property, Plant & Equipment
Buildings
2,292,895 GBP2024-12-31
1,537,950 GBP2023-12-31
Furniture and fittings
135,331 GBP2024-12-31
148,260 GBP2023-12-31
Other
734,763 GBP2024-12-31
379,924 GBP2023-12-31
Investments in Subsidiaries
89,098 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,931,880 GBP2024-12-31
1,469,197 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
8,018,526 GBP2024-12-31
10,460,066 GBP2023-12-31
Other Debtors
Current
125,805 GBP2024-12-31
105,456 GBP2023-12-31
Prepayments/Accrued Income
Current
935,214 GBP2024-12-31
703,766 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
174,996 GBP2024-12-31
Debtors
Current
11,186,421 GBP2024-12-31
12,738,485 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,938,767 GBP2024-12-31
1,910,139 GBP2023-12-31
Amounts owed to group undertakings
Current
1,202,425 GBP2024-12-31
942,763 GBP2023-12-31
Taxation/Social Security Payable
Current
711,588 GBP2024-12-31
753,304 GBP2023-12-31
Other Creditors
Current
301,255 GBP2024-12-31
183,650 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
994,667 GBP2024-12-31
442,270 GBP2023-12-31
Creditors
Current
5,148,702 GBP2024-12-31
4,232,126 GBP2023-12-31
Net Deferred Tax Liability/Asset
174,996 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
950,245 shares2024-12-31
950,245 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
950,245 GBP2024-01-01 ~ 2024-12-31
950,245 GBP2023-01-01 ~ 2023-12-31