Average Number of Employees
1312023-04-01 ~ 2024-03-31
2522022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
112,459 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
112,459 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
324,686 GBP2024-03-31
211,740 GBP2023-03-31
Property, Plant & Equipment
1,952,293 GBP2024-03-31
1,545,762 GBP2023-03-31
Fixed Assets - Investments
7,804 GBP2024-03-31
599,236 GBP2023-03-31
Fixed Assets
1,960,097 GBP2024-03-31
2,144,998 GBP2023-03-31
Total Inventories
22,087 GBP2024-03-31
17,367 GBP2023-03-31
Debtors
18,524,160 GBP2024-03-31
10,840,852 GBP2023-03-31
Cash at bank and in hand
1,183,985 GBP2024-03-31
2,739,208 GBP2023-03-31
Current Assets
19,730,232 GBP2024-03-31
13,597,427 GBP2023-03-31
Creditors
Amounts falling due within one year
9,932,280 GBP2024-03-31
8,534,991 GBP2023-03-31
Net Current Assets/Liabilities
9,797,952 GBP2024-03-31
5,062,436 GBP2023-03-31
Total Assets Less Current Liabilities
11,758,049 GBP2024-03-31
7,207,434 GBP2023-03-31
Creditors
Amounts falling due after one year
4,037,202 GBP2024-03-31
583,158 GBP2023-03-31
Net Assets/Liabilities
7,396,161 GBP2024-03-31
6,412,536 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Revaluation reserve
623,080 GBP2024-03-31
323,080 GBP2023-03-31
323,080 GBP2022-03-31
Capital redemption reserve
1,765 GBP2024-03-31
1,765 GBP2023-03-31
1,765 GBP2022-03-31
Retained earnings (accumulated losses)
6,761,316 GBP2024-03-31
6,077,691 GBP2023-03-31
6,911,145 GBP2022-03-31
Equity
7,396,161 GBP2024-03-31
6,412,536 GBP2023-03-31
7,245,990 GBP2022-03-31
Profit/Loss
1,274,025 GBP2023-04-01 ~ 2024-03-31
90,546 GBP2022-04-01 ~ 2023-03-31
Retained earnings (accumulated losses)
1,274,025 GBP2023-04-01 ~ 2024-03-31
90,546 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,274,025 GBP2023-04-01 ~ 2024-03-31
90,546 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,574,025 GBP2023-04-01 ~ 2024-03-31
90,546 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-590,400 GBP2023-04-01 ~ 2024-03-31
-924,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-590,400 GBP2023-04-01 ~ 2024-03-31
-924,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-590,400 GBP2023-04-01 ~ 2024-03-31
-924,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-590,400 GBP2023-04-01 ~ 2024-03-31
-924,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
400,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
All ordinary shares
590,400 GBP2023-04-01 ~ 2024-03-31
924,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
112,459 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
112,459 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,500,012 GBP2024-03-31
1,100,012 GBP2023-03-31
Plant and equipment
80,494 GBP2024-03-31
80,494 GBP2023-03-31
Furniture and fittings
102,815 GBP2024-03-31
102,815 GBP2023-03-31
Motor vehicles
1,606,425 GBP2024-03-31
1,541,952 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,289,746 GBP2024-03-31
2,825,273 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-138,397 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-138,397 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
400,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
400,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
94,990 GBP2024-03-31
81,420 GBP2023-03-31
Plant and equipment
80,442 GBP2024-03-31
80,442 GBP2023-03-31
Furniture and fittings
98,261 GBP2024-03-31
93,862 GBP2023-03-31
Motor vehicles
1,063,760 GBP2024-03-31
1,023,787 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,337,453 GBP2024-03-31
1,279,511 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,570 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,399 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
170,865 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
188,834 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-130,892 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-130,892 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,405,022 GBP2024-03-31
1,018,592 GBP2023-03-31
Plant and equipment
52 GBP2024-03-31
52 GBP2023-03-31
Furniture and fittings
4,554 GBP2024-03-31
8,953 GBP2023-03-31
Motor vehicles
542,665 GBP2024-03-31
518,165 GBP2023-03-31
Under hire purchased contracts or finance leases, Motor vehicles
310,317 GBP2024-03-31
340,802 GBP2023-03-31
Amounts invested in assets
Cost valuation, Non-current
3,934,037 GBP2024-03-31
3,934,036 GBP2023-03-31
Additions to investments, Non-current
1 GBP2024-03-31
Non-current
7,804 GBP2024-03-31
599,236 GBP2023-03-31
Raw Materials
22,087 GBP2024-03-31
17,367 GBP2023-03-31
Trade Debtors/Trade Receivables
3,893,606 GBP2024-03-31
4,965,582 GBP2023-03-31
Prepayments/Accrued Income
381,387 GBP2024-03-31
201,647 GBP2023-03-31
Other Debtors
14,249,167 GBP2024-03-31
5,630,141 GBP2023-03-31
Amounts falling due after one year
13,675,156 GBP2024-03-31
4,859,223 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
60,000 GBP2024-03-31
103,974 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,990,887 GBP2024-03-31
2,968,587 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,327,836 GBP2024-03-31
2,755,648 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
233,047 GBP2024-03-31
390,570 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
68,010 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
94,697 GBP2024-03-31
138,660 GBP2023-03-31
Other Creditors
Amounts falling due within one year
4,177,490 GBP2024-03-31
789,536 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
100,000 GBP2024-03-31
501,873 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
97,202 GBP2024-03-31
81,285 GBP2023-03-31
Other Creditors
Amounts falling due after one year
3,840,000 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
94,697 GBP2024-03-31
138,660 GBP2023-03-31
Between one and five year
97,202 GBP2024-03-31
81,285 GBP2023-03-31
Minimum gross finance lease payments owing
191,899 GBP2024-03-31
219,945 GBP2023-03-31
Deferred Tax Liabilities
324,686 GBP2024-03-31
211,740 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2024-03-31
6,500 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
4,000 shares2024-03-31
2,000 shares2023-03-31
Par Value of Share
Class 4 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2,000 shares2024-03-31
1,000 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
273,665 GBP2024-03-31
268,625 GBP2023-03-31
Between one and five year
162,008 GBP2024-03-31
430,633 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
435,673 GBP2024-03-31
699,258 GBP2023-03-31