ARMAC D.E.L. LIMITED - 2006-07-25
Average Number of Employees
692022-07-01 ~ 2023-12-31
632021-07-01 ~ 2022-06-30
Turnover/Revenue
22,704,247 GBP2022-07-01 ~ 2023-12-31
13,668,965 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-18,118,422 GBP2022-07-01 ~ 2023-12-31
-11,084,616 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
4,585,825 GBP2022-07-01 ~ 2023-12-31
2,584,349 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-3,871,108 GBP2022-07-01 ~ 2023-12-31
-1,668,911 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
715,133 GBP2022-07-01 ~ 2023-12-31
917,226 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
760,455 GBP2022-07-01 ~ 2023-12-31
914,891 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-560,522 GBP2022-07-01 ~ 2023-12-31
-149,972 GBP2021-07-01 ~ 2022-06-30
149,972 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
199,933 GBP2022-07-01 ~ 2023-12-31
764,919 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
3,429,141 GBP2023-12-31
3,276,979 GBP2022-06-30
Fixed Assets
3,429,141 GBP2023-12-31
3,276,978 GBP2022-06-30
Total Inventories
99,652 GBP2023-12-31
99,622 GBP2022-06-30
Debtors
2,771,726 GBP2023-12-31
3,444,813 GBP2022-06-30
Cash at bank and in hand
2,904,283 GBP2023-12-31
3,225,413 GBP2022-06-30
Current Assets
5,775,661 GBP2023-12-31
6,769,848 GBP2022-06-30
Creditors
Amounts falling due within one year
-3,033,073 GBP2023-12-31
Net Current Assets/Liabilities
2,742,588 GBP2023-12-31
3,298,234 GBP2022-06-30
Total Assets Less Current Liabilities
6,171,729 GBP2023-12-31
6,575,212 GBP2022-06-30
Creditors
Amounts falling due after one year
-151,043 GBP2023-12-31
-181,439 GBP2022-06-30
Net Assets/Liabilities
5,178,383 GBP2023-12-31
5,590,977 GBP2022-06-30
Equity
Called up share capital
202 GBP2023-12-31
202 GBP2022-06-30
202 GBP2021-06-30
Retained earnings (accumulated losses)
5,178,181 GBP2023-12-31
Equity
5,178,383 GBP2023-12-31
5,378,450 GBP2022-06-30
5,117,529 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
764,919 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
199,933 GBP2022-07-01 ~ 2023-12-31
764,919 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
199,933 GBP2022-07-01 ~ 2023-12-31
764,919 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-400,000 GBP2022-07-01 ~ 2023-12-31
-504,000 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-400,000 GBP2022-07-01 ~ 2023-12-31
-504,000 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
-400,000 GBP2022-07-01 ~ 2023-12-31
-504,000 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
1,327,682 GBP2022-07-01 ~ 2023-12-31
703,036 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
5,956,369 GBP2022-07-01 ~ 2023-12-31
3,010,573 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
633,757 GBP2022-07-01 ~ 2023-12-31
346,020 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
100,914 GBP2022-07-01 ~ 2023-12-31
63,591 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
6,691,040 GBP2022-07-01 ~ 2023-12-31
3,420,184 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
1,207,535 GBP2022-07-01 ~ 2023-12-31
354,812 GBP2021-07-01 ~ 2022-06-30
Dividends Paid on Shares
All ordinary shares
400,000 GBP2022-07-01 ~ 2023-12-31
504,000 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
81,904 GBP2023-12-31
81,904 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
7,640,367 GBP2023-12-31
6,554,969 GBP2022-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-441,171 GBP2022-07-01 ~ 2023-12-31
Motor vehicles
-97,092 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-538,263 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,556,574 GBP2023-12-31
Motor vehicles
1,001,889 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
61,427 GBP2023-12-31
49,142 GBP2022-06-30
Plant and equipment
3,653,983 GBP2023-12-31
2,919,330 GBP2022-06-30
Motor vehicles
495,814 GBP2023-12-31
309,518 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,211,224 GBP2023-12-31
3,277,990 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,285 GBP2022-07-01 ~ 2023-12-31
Plant and equipment
1,081,858 GBP2022-07-01 ~ 2023-12-31
Motor vehicles
233,538 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,327,681 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-347,205 GBP2022-07-01 ~ 2023-12-31
Motor vehicles
-47,242 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-394,447 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
20,477 GBP2023-12-31
32,762 GBP2022-06-30
Plant and equipment
2,902,591 GBP2023-12-31
2,764,508 GBP2022-06-30
Motor vehicles
506,075 GBP2023-12-31
479,709 GBP2022-06-30
Plant and equipment, Under hire purchased contracts or finance leases
1,094,000 GBP2023-12-31
979,908 GBP2022-06-30
Value of work in progress
99,652 GBP2023-12-31
99,622 GBP2022-06-30
Trade Debtors/Trade Receivables
1,250,619 GBP2023-12-31
2,258,058 GBP2022-06-30
Prepayments/Accrued Income
211,831 GBP2023-12-31
846,111 GBP2022-06-30
Other Debtors
1,309,276 GBP2023-12-31
340,644 GBP2022-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,922,550 GBP2023-12-31
2,850,646 GBP2022-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
10,000 GBP2023-12-31
10,000 GBP2022-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
215,255 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
136,123 GBP2023-12-31
180,407 GBP2022-06-30
Amounts falling due after one year
151,043 GBP2023-12-31
181,439 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
136,123 GBP2023-12-31
180,407 GBP2022-06-30
Between one and five year
151,044 GBP2023-12-31
181,439 GBP2022-06-30
Minimum gross finance lease payments owing
287,167 GBP2023-12-31
361,846 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
287,167 GBP2023-12-31
361,846 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
842,303 GBP2023-12-31
802,796 GBP2022-06-30
Deferred Tax Liabilities
842,303 GBP2023-12-31
802,796 GBP2022-06-30
Par Value of Share
Class 1 ordinary share
1 shares2022-07-01 ~ 2023-12-31
Class 2 ordinary share
1 shares2022-07-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,535 GBP2023-12-31
96,263 GBP2022-06-30
Between one and five year
221,095 GBP2023-12-31
241,026 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
290,630 GBP2023-12-31
337,289 GBP2022-06-30