Average Number of Employees
602024-01-01 ~ 2024-12-31
692022-07-01 ~ 2023-12-31
Turnover/Revenue
14,186,370 GBP2024-01-01 ~ 2024-12-31
22,704,247 GBP2022-07-01 ~ 2023-12-31
Cost of Sales
-11,234,907 GBP2024-01-01 ~ 2024-12-31
-18,118,422 GBP2022-07-01 ~ 2023-12-31
Gross Profit/Loss
2,951,463 GBP2024-01-01 ~ 2024-12-31
4,585,825 GBP2022-07-01 ~ 2023-12-31
Administrative Expenses
-2,559,915 GBP2024-01-01 ~ 2024-12-31
-3,871,108 GBP2022-07-01 ~ 2023-12-31
Operating Profit/Loss
391,548 GBP2024-01-01 ~ 2024-12-31
715,133 GBP2022-07-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
502,248 GBP2024-01-01 ~ 2024-12-31
760,455 GBP2022-07-01 ~ 2023-12-31
Profit/Loss
391,382 GBP2024-01-01 ~ 2024-12-31
633,842 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment
3,428,743 GBP2024-12-31
3,429,141 GBP2023-12-31
Fixed Assets
3,428,743 GBP2024-12-31
3,429,141 GBP2023-12-31
Debtors
3,859,573 GBP2024-12-31
3,205,635 GBP2023-12-31
Cash at bank and in hand
4,215,642 GBP2024-12-31
2,904,283 GBP2023-12-31
Current Assets
8,075,215 GBP2024-12-31
6,109,918 GBP2023-12-31
Creditors
Amounts falling due within one year
-3,033,073 GBP2023-12-31
Net Current Assets/Liabilities
3,246,385 GBP2024-12-31
3,076,845 GBP2023-12-31
Total Assets Less Current Liabilities
6,675,128 GBP2024-12-31
6,505,986 GBP2023-12-31
Creditors
Amounts falling due after one year
-233,000 GBP2024-12-31
-151,043 GBP2023-12-31
Net Assets/Liabilities
5,604,022 GBP2024-12-31
5,512,640 GBP2023-12-31
Equity
Called up share capital
202 GBP2024-12-31
202 GBP2023-12-31
202 GBP2022-06-30
Retained earnings (accumulated losses)
5,603,820 GBP2024-12-31
5,512,438 GBP2023-12-31
4,951,683 GBP2022-06-30
Equity
5,604,022 GBP2024-12-31
5,512,640 GBP2023-12-31
4,951,885 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
391,382 GBP2024-01-01 ~ 2024-12-31
633,842 GBP2022-07-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
391,382 GBP2024-01-01 ~ 2024-12-31
633,842 GBP2022-07-01 ~ 2023-12-31
Comprehensive Income/Expense
391,382 GBP2024-01-01 ~ 2024-12-31
633,842 GBP2022-07-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2024-01-01 ~ 2024-12-31
-400,000 GBP2022-07-01 ~ 2023-12-31
Dividends Paid
-300,000 GBP2024-01-01 ~ 2024-12-31
-400,000 GBP2022-07-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-300,000 GBP2024-01-01 ~ 2024-12-31
-400,000 GBP2022-07-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-300,000 GBP2024-01-01 ~ 2024-12-31
-400,000 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
819,591 GBP2024-01-01 ~ 2024-12-31
1,327,682 GBP2022-07-01 ~ 2023-12-31
Audit Fees/Expenses
2,100 GBP2024-01-01 ~ 2024-12-31
10,225 GBP2022-07-01 ~ 2023-12-31
Wages/Salaries
3,405,952 GBP2024-01-01 ~ 2024-12-31
5,949,031 GBP2022-07-01 ~ 2023-12-31
Social Security Costs
332,027 GBP2024-01-01 ~ 2024-12-31
633,757 GBP2022-07-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,808,516 GBP2024-01-01 ~ 2024-12-31
6,691,040 GBP2022-07-01 ~ 2023-12-31
Director Remuneration
397,367 GBP2024-01-01 ~ 2024-12-31
1,207,535 GBP2022-07-01 ~ 2023-12-31
Dividends Paid on Shares
All ordinary shares
300,000 GBP2024-01-01 ~ 2024-12-31
400,000 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
81,904 GBP2024-12-31
81,904 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,001,110 GBP2024-12-31
7,640,364 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-442,792 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-92,980 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-535,772 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,913,469 GBP2024-12-31
Motor vehicles
1,005,737 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,190 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
121,980 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
819,591 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-425,534 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-32,913 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-458,447 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
69,618 GBP2024-12-31
Plant and equipment
3,917,867 GBP2024-12-31
Motor vehicles
584,882 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,572,367 GBP2024-12-31
Property, Plant & Equipment
Land and buildings
12,286 GBP2024-12-31
20,476 GBP2023-12-31
Plant and equipment
2,995,602 GBP2024-12-31
2,902,593 GBP2023-12-31
Motor vehicles
420,855 GBP2024-12-31
506,072 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
966,111 GBP2024-12-31
1,094,000 GBP2023-12-31
Trade Debtors/Trade Receivables
1,722,047 GBP2024-12-31
1,250,619 GBP2023-12-31
Prepayments/Accrued Income
357,497 GBP2024-12-31
211,831 GBP2023-12-31
Other Debtors
1,780,029 GBP2024-12-31
1,743,185 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,145,691 GBP2024-12-31
1,922,550 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
146,200 GBP2024-12-31
543,828 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
305,855 GBP2024-12-31
135,071 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
184,150 GBP2024-12-31
136,123 GBP2023-12-31
Other Creditors
Amounts falling due within one year
1,036,934 GBP2024-12-31
285,501 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
233,000 GBP2024-12-31
151,043 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
184,150 GBP2024-12-31
136,123 GBP2023-12-31
Between one and five year
233,000 GBP2024-12-31
151,044 GBP2023-12-31
Minimum gross finance lease payments owing
417,150 GBP2024-12-31
287,167 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
417,150 GBP2024-12-31
287,167 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
838,106 GBP2024-12-31
842,303 GBP2023-12-31
Deferred Tax Liabilities
838,106 GBP2024-12-31
842,303 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Class 2 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,666 GBP2024-12-31
69,535 GBP2023-12-31
Between one and five year
183,839 GBP2024-12-31
221,095 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
256,505 GBP2024-12-31
290,630 GBP2023-12-31