28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Property, Plant & Equipment
493,131 GBP2024-08-31
242,384 GBP2023-08-31
Fixed Assets - Investments
1,740 GBP2024-08-31
1,740 GBP2023-08-31
Fixed Assets
494,871 GBP2024-08-31
244,124 GBP2023-08-31
Total Inventories
-542,213 GBP2024-08-31
-211,228 GBP2023-08-31
Debtors
1,267,003 GBP2024-08-31
994,213 GBP2023-08-31
Cash at bank and in hand
327,028 GBP2024-08-31
92,702 GBP2023-08-31
Current Assets
1,051,818 GBP2024-08-31
875,687 GBP2023-08-31
Creditors
Current
605,771 GBP2024-08-31
637,884 GBP2023-08-31
Net Current Assets/Liabilities
446,047 GBP2024-08-31
237,803 GBP2023-08-31
Total Assets Less Current Liabilities
940,918 GBP2024-08-31
481,927 GBP2023-08-31
Net Assets/Liabilities
450,517 GBP2024-08-31
241,609 GBP2023-08-31
Equity
Called up share capital
37,478 GBP2024-08-31
37,478 GBP2023-08-31
Retained earnings (accumulated losses)
413,039 GBP2024-08-31
204,131 GBP2023-08-31
Equity
450,517 GBP2024-08-31
241,609 GBP2023-08-31
Average Number of Employees
482023-09-01 ~ 2024-08-31
442022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
17,528 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
17,528 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
13,156 GBP2024-08-31
13,156 GBP2023-08-31
Plant and equipment
694,671 GBP2024-08-31
376,905 GBP2023-08-31
Furniture and fittings
213,874 GBP2024-08-31
182,027 GBP2023-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-66,146 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
13,156 GBP2024-08-31
13,156 GBP2023-08-31
Plant and equipment
333,489 GBP2024-08-31
245,852 GBP2023-08-31
Furniture and fittings
141,551 GBP2024-08-31
117,443 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
95,525 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
24,108 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7,888 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
361,182 GBP2024-08-31
131,053 GBP2023-08-31
Furniture and fittings
72,323 GBP2024-08-31
64,584 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
37,013 GBP2024-08-31
18,225 GBP2023-08-31
Computers
130,466 GBP2024-08-31
118,257 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
1,089,180 GBP2024-08-31
708,570 GBP2023-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-4,657 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-70,803 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
19,185 GBP2024-08-31
14,999 GBP2023-08-31
Computers
88,668 GBP2024-08-31
74,736 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
596,049 GBP2024-08-31
466,186 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
7,086 GBP2023-09-01 ~ 2024-08-31
Computers
13,932 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,651 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-2,900 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,788 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Motor vehicles
17,828 GBP2024-08-31
3,226 GBP2023-08-31
Computers
41,798 GBP2024-08-31
43,521 GBP2023-08-31
Investments in Group Undertakings
Cost valuation
1,740 GBP2023-08-31
Investments in Group Undertakings
1,740 GBP2024-08-31
1,740 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,225,840 GBP2024-08-31
899,178 GBP2023-08-31
Other Debtors
Current
23,561 GBP2024-08-31
20,701 GBP2023-08-31
Amount of value-added tax that is recoverable
Current
8,400 GBP2024-08-31
74,334 GBP2023-08-31
Prepayments
Current
9,202 GBP2024-08-31
Debtors
Current, Amounts falling due within one year
1,267,003 GBP2024-08-31
994,213 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
159,054 GBP2024-08-31
130,085 GBP2023-08-31
Other Remaining Borrowings
Current
92,500 GBP2024-08-31
50,000 GBP2023-08-31
Trade Creditors/Trade Payables
Current
275,744 GBP2024-08-31
374,408 GBP2023-08-31
Other Taxation & Social Security Payable
Current
51,839 GBP2024-08-31
41,035 GBP2023-08-31
Other Creditors
Current
10,671 GBP2024-08-31
13,330 GBP2023-08-31
Accrued Liabilities
Current
2,500 GBP2024-08-31
13,918 GBP2023-08-31
Other Remaining Borrowings
More than five year, Non-current
92,500 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
430,054 GBP2024-08-31
101,940 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,478 shares2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
262,408 GBP2023-09-01 ~ 2024-08-31
Dividends Paid
Retained earnings (accumulated losses)
-53,500 GBP2023-09-01 ~ 2024-08-31