Average Number of Employees
312022-01-01 ~ 2022-12-31
312021-01-01 ~ 2021-12-31
Property, Plant & Equipment
112,183 GBP2022-12-31
672,136 GBP2021-12-31
Fixed Assets
112,183 GBP2022-12-31
672,136 GBP2021-12-31
Total Inventories
764,096 GBP2022-12-31
653,652 GBP2021-12-31
Debtors
Current
2,169,744 GBP2022-12-31
1,849,623 GBP2021-12-31
Cash at bank and in hand
442,391 GBP2022-12-31
404,579 GBP2021-12-31
Current Assets
3,376,231 GBP2022-12-31
2,907,854 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,609,028 GBP2022-12-31
-1,610,063 GBP2021-12-31
Net Current Assets/Liabilities
1,767,203 GBP2022-12-31
1,297,791 GBP2021-12-31
Total Assets Less Current Liabilities
1,879,386 GBP2022-12-31
1,969,927 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-24,943 GBP2022-12-31
-310,915 GBP2021-12-31
Net Assets/Liabilities
1,840,555 GBP2022-12-31
1,641,109 GBP2021-12-31
Equity
Called up share capital
1,200 GBP2022-12-31
1,200 GBP2021-12-31
Retained earnings (accumulated losses)
1,839,355 GBP2022-12-31
1,639,909 GBP2021-12-31
Equity
1,840,555 GBP2022-12-31
1,641,109 GBP2021-12-31
Intangible Assets - Gross Cost
Goodwill
351,334 GBP2022-12-31
351,334 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
351,334 GBP2022-12-31
351,334 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Buildings
586,269 GBP2021-12-31
Plant and equipment
5,877 GBP2022-12-31
5,877 GBP2021-12-31
Motor vehicles
66,526 GBP2022-12-31
60,776 GBP2021-12-31
Furniture and fittings
120,034 GBP2022-12-31
148,231 GBP2021-12-31
Other
118,558 GBP2022-12-31
176,338 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-73,639 GBP2022-01-01 ~ 2022-12-31
Other
-79,528 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,305 GBP2021-12-31
Motor vehicles
47,366 GBP2021-12-31
Furniture and fittings
97,543 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
386 GBP2022-01-01 ~ 2022-12-31
Motor vehicles, Owned/Freehold
3,832 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings, Owned/Freehold
11,176 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-24,745 GBP2022-01-01 ~ 2022-12-31
Other
-58,361 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,691 GBP2022-12-31
Motor vehicles
51,198 GBP2022-12-31
Furniture and fittings
83,974 GBP2022-12-31
Other
59,949 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment
2,186 GBP2022-12-31
2,572 GBP2021-12-31
Motor vehicles
15,328 GBP2022-12-31
13,410 GBP2021-12-31
Furniture and fittings
36,060 GBP2022-12-31
50,688 GBP2021-12-31
Other
58,609 GBP2022-12-31
95,264 GBP2021-12-31
Buildings
510,202 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
310,995 GBP2022-12-31
977,491 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
-732,456 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
305,355 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
39,314 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-145,857 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
198,812 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
642,234 GBP2022-12-31
582,352 GBP2021-12-31
Other Debtors
Current
1,449,088 GBP2022-12-31
715,763 GBP2021-12-31
Prepayments/Accrued Income
Current
29,570 GBP2022-12-31
55,739 GBP2021-12-31
Cash and Cash Equivalents
442,391 GBP2022-12-31
404,579 GBP2021-12-31
Bank Borrowings
Current
9,892 GBP2022-12-31
36,210 GBP2021-12-31
Trade Creditors/Trade Payables
Current
580,720 GBP2022-12-31
481,634 GBP2021-12-31
Corporation Tax Payable
Current
328,125 GBP2022-12-31
181,866 GBP2021-12-31
Taxation/Social Security Payable
Current
140,410 GBP2022-12-31
120,673 GBP2021-12-31
Other Creditors
Current
11,489 GBP2022-12-31
63,139 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
40,970 GBP2022-12-31
33,002 GBP2021-12-31
Creditors
Current
1,609,028 GBP2022-12-31
1,610,063 GBP2021-12-31
Bank Borrowings
Non-current
24,943 GBP2022-12-31
310,915 GBP2021-12-31
Creditors
Non-current
24,943 GBP2022-12-31
310,915 GBP2021-12-31
Bank Borrowings
Current, Amounts falling due within one year
9,892 GBP2022-12-31
36,210 GBP2021-12-31
Non-current, Between one and two years
10,142 GBP2022-12-31
37,052 GBP2021-12-31
Non-current, Between two and five year
14,802 GBP2022-12-31
110,146 GBP2021-12-31
Total Borrowings
34,836 GBP2022-12-31
347,125 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,000 GBP2022-12-31
29,000 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
40,000 GBP2022-12-31
29,000 GBP2021-12-31