28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Cost of Sales
-11,281,379 GBP2024-01-01 ~ 2024-12-31
-13,281,950 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,226,965 GBP2024-01-01 ~ 2024-12-31
-3,602,900 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
213 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-1,839 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,782,427 GBP2024-01-01 ~ 2024-12-31
3,511,084 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-677,858 GBP2024-01-01 ~ 2024-12-31
-804,112 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,104,569 GBP2024-01-01 ~ 2024-12-31
2,706,972 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
21,006 GBP2024-12-31
8,560 GBP2023-12-31
Property, Plant & Equipment
187,424 GBP2024-12-31
146,436 GBP2023-12-31
Fixed Assets
208,430 GBP2024-12-31
154,996 GBP2023-12-31
Debtors
3,314,928 GBP2024-12-31
4,634,466 GBP2023-12-31
Cash at bank and in hand
2,743,211 GBP2024-12-31
2,896,432 GBP2023-12-31
Current Assets
9,800,405 GBP2024-12-31
10,394,721 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,047,845 GBP2023-12-31
Net Current Assets/Liabilities
3,993,063 GBP2024-12-31
6,346,876 GBP2023-12-31
Total Assets Less Current Liabilities
4,201,493 GBP2024-12-31
6,501,872 GBP2023-12-31
Equity
Called up share capital
108,973 GBP2024-12-31
108,973 GBP2023-12-31
108,973 GBP2022-12-31
Capital redemption reserve
71,027 GBP2024-12-31
71,027 GBP2023-12-31
71,027 GBP2022-12-31
Retained earnings (accumulated losses)
4,021,493 GBP2024-12-31
6,321,872 GBP2023-12-31
6,290,900 GBP2022-12-31
Equity
4,201,493 GBP2024-12-31
6,501,872 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,104,569 GBP2024-01-01 ~ 2024-12-31
2,706,972 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,676,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-4,404,948 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
31,950 GBP2024-01-01 ~ 2024-12-31
13,180 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
592024-01-01 ~ 2024-12-31
612023-01-01 ~ 2023-12-31
Wages/Salaries
2,497,024 GBP2024-01-01 ~ 2024-12-31
2,661,675 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
277,521 GBP2024-01-01 ~ 2024-12-31
241,486 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,045,100 GBP2024-01-01 ~ 2024-12-31
3,174,277 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
411,412 GBP2024-01-01 ~ 2024-12-31
426,345 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
170,196 GBP2024-12-31
152,488 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
117,963 GBP2023-12-31
Plant and equipment
490,480 GBP2024-12-31
492,797 GBP2023-12-31
Furniture and fittings
262,684 GBP2024-12-31
221,184 GBP2023-12-31
Motor vehicles
74,135 GBP2024-12-31
74,135 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
945,262 GBP2024-12-31
906,079 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-43,502 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-22,007 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-65,509 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
117,963 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
117,963 GBP2023-12-31
Plant and equipment
365,103 GBP2024-12-31
371,072 GBP2023-12-31
Furniture and fittings
200,637 GBP2024-12-31
196,473 GBP2023-12-31
Motor vehicles
74,135 GBP2024-12-31
74,135 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
757,838 GBP2024-12-31
759,643 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
37,533 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
26,171 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,704 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-43,502 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-22,007 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-65,509 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
0 GBP2024-12-31
Plant and equipment
125,377 GBP2024-12-31
121,725 GBP2023-12-31
Furniture and fittings
62,047 GBP2024-12-31
24,711 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Land and buildings, Owned/Freehold
0 GBP2023-12-31
Finished Goods/Goods for Resale
1,282,394 GBP2024-12-31
183,151 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,634,637 GBP2024-12-31
2,170,080 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
474,731 GBP2024-12-31
2,254,848 GBP2023-12-31
Other Debtors
Current
120,760 GBP2024-12-31
122,348 GBP2023-12-31
Prepayments/Accrued Income
Current
84,800 GBP2024-12-31
87,190 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,314,928 GBP2024-12-31
Current, Amounts falling due within one year
4,634,466 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,132,594 GBP2024-12-31
1,175,113 GBP2023-12-31
Amounts owed to group undertakings
Current
934,884 GBP2024-12-31
591,657 GBP2023-12-31
Corporation Tax Payable
Current
15,000 GBP2024-12-31
55,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
166,932 GBP2024-12-31
198,065 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-31
246 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,169,359 GBP2024-12-31
1,465,255 GBP2023-12-31
Creditors
Current
5,807,342 GBP2024-12-31
4,047,845 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,791 GBP2024-12-31
61,443 GBP2023-12-31
Between two and five year
36,999 GBP2024-12-31
94,790 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
156,233 GBP2023-12-31