52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
32990 - Other Manufacturing N.e.c.
Average Number of Employees
2812024-01-01 ~ 2024-12-31
2942023-01-01 ~ 2023-12-31
Turnover/Revenue
29,878,908 GBP2024-01-01 ~ 2024-12-31
28,665,937 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-28,292,339 GBP2024-01-01 ~ 2024-12-31
-23,712,547 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,586,569 GBP2024-01-01 ~ 2024-12-31
4,953,390 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,707,363 GBP2024-01-01 ~ 2024-12-31
-5,743,869 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-7,019,207 GBP2024-01-01 ~ 2024-12-31
-790,479 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
32,946 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-7,128,362 GBP2024-01-01 ~ 2024-12-31
-866,320 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-6,748,158 GBP2024-01-01 ~ 2024-12-31
-964,812 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
95,582 GBP2024-12-31
115,960 GBP2023-12-31
Property, Plant & Equipment
3,092,691 GBP2024-12-31
4,253,779 GBP2023-12-31
Fixed Assets
3,188,273 GBP2024-12-31
4,369,739 GBP2023-12-31
Total Inventories
27,852 GBP2024-12-31
27,471 GBP2023-12-31
Debtors
Current
10,597,951 GBP2024-12-31
11,324,230 GBP2023-12-31
Cash at bank and in hand
432,426 GBP2024-12-31
1,101,149 GBP2023-12-31
Current Assets
11,058,229 GBP2024-12-31
12,452,850 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-12,531,483 GBP2024-12-31
-10,671,808 GBP2023-12-31
Net Current Assets/Liabilities
-1,473,254 GBP2024-12-31
1,781,042 GBP2023-12-31
Total Assets Less Current Liabilities
1,715,019 GBP2024-12-31
6,150,781 GBP2023-12-31
Net Assets/Liabilities
-1,772,914 GBP2024-12-31
4,975,244 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
-1,773,014 GBP2024-12-31
4,975,144 GBP2023-12-31
5,939,956 GBP2023-01-01
Equity
-1,772,914 GBP2024-12-31
4,975,244 GBP2023-12-31
5,940,056 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-6,748,158 GBP2024-01-01 ~ 2024-12-31
-964,812 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,850 GBP2024-01-01 ~ 2024-12-31
11,650 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
8,611,185 GBP2024-01-01 ~ 2024-12-31
8,176,702 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
816,855 GBP2024-01-01 ~ 2024-12-31
606,427 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,636,791 GBP2024-01-01 ~ 2024-12-31
8,978,620 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-380,204 GBP2024-01-01 ~ 2024-12-31
98,492 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,782,091 GBP2024-01-01 ~ 2024-12-31
-203,763 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
144,392 GBP2024-12-31
136,423 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,804,003 GBP2024-12-31
6,729,677 GBP2023-12-31
Motor vehicles
19,168 GBP2024-12-31
19,168 GBP2023-12-31
Furniture and fittings
830,420 GBP2024-12-31
834,293 GBP2023-12-31
Office equipment
2,709,574 GBP2024-12-31
2,672,737 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
11,236,384 GBP2024-12-31
11,156,580 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,456 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-3,873 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-32,815 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,551,233 GBP2023-12-31
Motor vehicles
14,377 GBP2023-12-31
Furniture and fittings
454,759 GBP2023-12-31
Office equipment
1,505,598 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,902,801 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
644,172 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
126,879 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
1,250,263 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,456 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-3,792 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,371 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,193,949 GBP2024-12-31
Motor vehicles
18,224 GBP2024-12-31
Furniture and fittings
577,846 GBP2024-12-31
Office equipment
1,871,952 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,143,693 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
1,610,054 GBP2024-12-31
2,178,444 GBP2023-12-31
Motor vehicles
944 GBP2024-12-31
4,791 GBP2023-12-31
Furniture and fittings
252,574 GBP2024-12-31
379,534 GBP2023-12-31
Office equipment
837,622 GBP2024-12-31
1,167,139 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
77,478 GBP2023-12-31
Finished Goods/Goods for Resale
27,852 GBP2024-12-31
27,471 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,046,433 GBP2024-12-31
4,935,698 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,592,509 GBP2024-12-31
3,351,982 GBP2023-12-31
Other Debtors
Current
205,955 GBP2024-12-31
311,079 GBP2023-12-31
Prepayments/Accrued Income
Current
2,753,054 GBP2024-12-31
2,725,471 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,130,463 GBP2024-12-31
3,080,458 GBP2023-12-31
Amounts owed to group undertakings
Current
2,571,282 GBP2024-12-31
2,046,859 GBP2023-12-31
Taxation/Social Security Payable
Current
510,481 GBP2024-12-31
674,424 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
66,164 GBP2023-12-31
Other Creditors
Current
552,944 GBP2024-12-31
361,709 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,215,574 GBP2024-12-31
3,364,822 GBP2023-12-31
Creditors
Current
12,531,483 GBP2024-12-31
10,671,808 GBP2023-12-31
Net Deferred Tax Liability/Asset
-380,205 GBP2023-12-31
-281,713 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
380,205 GBP2024-01-01 ~ 2024-12-31
-98,492 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-384,788 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,408,143 GBP2024-12-31
3,450,797 GBP2023-12-31
Between one and five year
13,379,048 GBP2024-12-31
10,688,521 GBP2023-12-31
More than five year
320,682 GBP2024-12-31
4,625,394 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,107,873 GBP2024-12-31
18,764,712 GBP2023-12-31