H. E. BARNES LTD - 2024-08-19
H.E. BARNES (ELECTRICAL) LIMITED - 2019-02-05
Par Value of Share
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
31,572,956 GBP2023-04-01 ~ 2024-03-31
31,755,570 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-23,765,331 GBP2023-04-01 ~ 2024-03-31
-25,265,092 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,807,625 GBP2023-04-01 ~ 2024-03-31
6,490,478 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-6,182,130 GBP2023-04-01 ~ 2024-03-31
-5,138,055 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,625,495 GBP2023-04-01 ~ 2024-03-31
1,362,522 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
51,051 GBP2023-04-01 ~ 2024-03-31
10,770 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,005 GBP2023-04-01 ~ 2024-03-31
-27 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,675,541 GBP2023-04-01 ~ 2024-03-31
1,373,265 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,222,275 GBP2023-04-01 ~ 2024-03-31
1,105,036 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,222,275 GBP2023-04-01 ~ 2024-03-31
1,105,036 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
156,649 GBP2024-03-31
196,932 GBP2023-03-31
Fixed Assets
156,649 GBP2024-03-31
196,932 GBP2023-03-31
Total Inventories
55,954 GBP2024-03-31
45,817 GBP2023-03-31
Debtors
4,145,529 GBP2024-03-31
5,616,899 GBP2023-03-31
Cash at bank and in hand
4,575,494 GBP2024-03-31
3,612,472 GBP2023-03-31
Current Assets
8,776,977 GBP2024-03-31
9,275,188 GBP2023-03-31
Net Current Assets/Liabilities
3,373,822 GBP2024-03-31
2,794,419 GBP2023-03-31
Total Assets Less Current Liabilities
3,530,471 GBP2024-03-31
2,991,351 GBP2023-03-31
Net Assets/Liabilities
3,090,997 GBP2024-03-31
2,660,377 GBP2023-03-31
Equity
Called up share capital
11,666 GBP2024-03-31
11,666 GBP2023-03-31
11,666 GBP2022-03-31
Retained earnings (accumulated losses)
3,079,331 GBP2024-03-31
2,648,711 GBP2023-03-31
2,150,307 GBP2022-03-31
Equity
3,090,997 GBP2024-03-31
2,660,377 GBP2023-03-31
2,161,973 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-791,655 GBP2023-04-01 ~ 2024-03-31
-606,632 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-791,655 GBP2023-04-01 ~ 2024-03-31
-606,632 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,222,275 GBP2023-04-01 ~ 2024-03-31
1,105,036 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,762,211 GBP2023-04-01 ~ 2024-03-31
4,172,319 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
556,749 GBP2023-04-01 ~ 2024-03-31
498,364 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
146,932 GBP2023-04-01 ~ 2024-03-31
118,185 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,465,892 GBP2023-04-01 ~ 2024-03-31
4,788,868 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
922023-04-01 ~ 2024-03-31
832022-04-01 ~ 2023-03-31
Director Remuneration
730,879 GBP2023-04-01 ~ 2024-03-31
428,597 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
88,812 GBP2023-04-01 ~ 2024-03-31
104,599 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
21,000 GBP2023-04-01 ~ 2024-03-31
19,550 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
457,070 GBP2023-04-01 ~ 2024-03-31
291,364 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
418,885 GBP2023-04-01 ~ 2024-03-31
260,920 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
40,055 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
35,400 GBP2024-03-31
4,066 GBP2023-03-31
Furniture and fittings
332,682 GBP2024-03-31
318,161 GBP2023-03-31
Motor vehicles
328,807 GBP2024-03-31
328,807 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
696,889 GBP2024-03-31
651,034 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-2,790 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-2,790 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,299 GBP2024-03-31
2,721 GBP2023-03-31
Furniture and fittings
219,118 GBP2024-03-31
159,498 GBP2023-03-31
Motor vehicles
314,823 GBP2024-03-31
291,883 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
540,240 GBP2024-03-31
454,102 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,578 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
62,294 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
22,940 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,812 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-2,674 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,674 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
29,101 GBP2024-03-31
1,345 GBP2023-03-31
Furniture and fittings
113,564 GBP2024-03-31
158,663 GBP2023-03-31
Motor vehicles
13,984 GBP2024-03-31
36,924 GBP2023-03-31
Merchandise
55,954 GBP2024-03-31
45,817 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,661,117 GBP2024-03-31
2,431,324 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
31,000 GBP2023-03-31
Other Debtors
Current
14 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
129,111 GBP2024-03-31
347,202 GBP2023-03-31
Prepayments/Accrued Income
Current
804,486 GBP2024-03-31
582,426 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,145,529 GBP2024-03-31
5,616,899 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,274,316 GBP2024-03-31
4,392,682 GBP2023-03-31
Amounts owed to group undertakings
Current
3,535 GBP2024-03-31
4,350 GBP2023-03-31
Corporation Tax Payable
Current
284,070 GBP2024-03-31
191,387 GBP2023-03-31
Other Taxation & Social Security Payable
Current
234,444 GBP2024-03-31
221,030 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,540,278 GBP2024-03-31
1,632,280 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
149,929 GBP2024-03-31
118,819 GBP2023-03-31
Between one and five year
294,317 GBP2024-03-31
123,947 GBP2023-03-31
All periods
444,246 GBP2024-03-31
242,766 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,804 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
11,666 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,222,275 GBP2023-04-01 ~ 2024-03-31