74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
562022-10-01 ~ 2023-09-30
512021-10-01 ~ 2022-09-30
Turnover/Revenue
17,645,871 GBP2022-10-01 ~ 2023-09-30
12,751,450 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-11,754,315 GBP2022-10-01 ~ 2023-09-30
-8,093,791 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
5,891,556 GBP2022-10-01 ~ 2023-09-30
4,657,659 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-4,730,356 GBP2022-10-01 ~ 2023-09-30
-4,147,863 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
1,161,200 GBP2022-10-01 ~ 2023-09-30
509,796 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
20,042 GBP2022-10-01 ~ 2023-09-30
819 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-1,689 GBP2022-10-01 ~ 2023-09-30
-787 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,179,553 GBP2022-10-01 ~ 2023-09-30
509,828 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
906,299 GBP2022-10-01 ~ 2023-09-30
412,536 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
203,317 GBP2023-09-30
221,797 GBP2022-09-30
Property, Plant & Equipment
27,705 GBP2023-09-30
59,152 GBP2022-09-30
Fixed Assets
231,022 GBP2023-09-30
280,949 GBP2022-09-30
Total Inventories
2,248,171 GBP2023-09-30
1,853,982 GBP2022-09-30
Debtors
Current
3,350,156 GBP2023-09-30
2,467,529 GBP2022-09-30
Cash at bank and in hand
1,200,517 GBP2023-09-30
273,168 GBP2022-09-30
Current Assets
6,798,844 GBP2023-09-30
4,594,679 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-4,259,087 GBP2023-09-30
-2,011,148 GBP2022-09-30
Net Current Assets/Liabilities
2,539,757 GBP2023-09-30
2,583,531 GBP2022-09-30
Total Assets Less Current Liabilities
2,770,779 GBP2023-09-30
2,864,480 GBP2022-09-30
Net Assets/Liabilities
2,770,779 GBP2023-09-30
2,864,480 GBP2022-09-30
Equity
Called up share capital
500,002 GBP2023-09-30
500,002 GBP2022-09-30
500,002 GBP2021-10-01
Retained earnings (accumulated losses)
2,270,777 GBP2023-09-30
2,364,478 GBP2022-09-30
1,951,942 GBP2021-10-01
Equity
2,770,779 GBP2023-09-30
2,864,480 GBP2022-09-30
2,451,944 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
906,299 GBP2022-10-01 ~ 2023-09-30
412,536 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-1,000,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
19,000 GBP2022-10-01 ~ 2023-09-30
14,000 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
2,120,883 GBP2022-10-01 ~ 2023-09-30
1,966,266 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
234,173 GBP2022-10-01 ~ 2023-09-30
233,327 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,462,736 GBP2022-10-01 ~ 2023-09-30
2,325,177 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,456 GBP2022-10-01 ~ 2023-09-30
4,816 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
259,599 GBP2022-10-01 ~ 2023-09-30
96,867 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
600,843 GBP2023-09-30
600,843 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
397,526 GBP2023-09-30
379,046 GBP2022-09-30
Intangible Assets
Goodwill
203,317 GBP2023-09-30
221,797 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
92,605 GBP2023-09-30
56,522 GBP2022-09-30
Plant and equipment
463,402 GBP2023-09-30
463,402 GBP2022-09-30
Office equipment
314,873 GBP2023-09-30
314,873 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
870,880 GBP2023-09-30
834,797 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
438,726 GBP2022-09-30
Office equipment
297,354 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
775,645 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,844 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
4,646 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
67,530 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
448,570 GBP2023-09-30
Office equipment
302,000 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
843,175 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
14,832 GBP2023-09-30
24,676 GBP2022-09-30
Office equipment
12,873 GBP2023-09-30
17,519 GBP2022-09-30
Buildings
16,957 GBP2022-09-30
Value of work in progress
339,562 GBP2023-09-30
308,598 GBP2022-09-30
Finished Goods/Goods for Resale
1,908,609 GBP2023-09-30
1,545,384 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
2,967,362 GBP2023-09-30
2,316,582 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
151,087 GBP2023-09-30
4,887 GBP2022-09-30
Prepayments/Accrued Income
Current
219,474 GBP2023-09-30
137,283 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
12,233 GBP2023-09-30
8,777 GBP2022-09-30
Cash and Cash Equivalents
1,200,517 GBP2023-09-30
273,168 GBP2022-09-30
Trade Creditors/Trade Payables
Current
686,436 GBP2023-09-30
624,738 GBP2022-09-30
Amounts owed to group undertakings
Current
2,373,388 GBP2023-09-30
471,496 GBP2022-09-30
Corporation Tax Payable
Current
172,960 GBP2023-09-30
16,476 GBP2022-09-30
Taxation/Social Security Payable
Current
566,317 GBP2023-09-30
389,827 GBP2022-09-30
Other Creditors
Current
394,945 GBP2023-09-30
436,572 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
65,041 GBP2023-09-30
72,039 GBP2022-09-30
Creditors
Current
4,259,087 GBP2023-09-30
2,011,148 GBP2022-09-30
Net Deferred Tax Liability/Asset
12,233 GBP2023-09-30
8,777 GBP2022-09-30
13,593 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,456 GBP2022-10-01 ~ 2023-09-30
-4,816 GBP2021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,002 shares2023-09-30
500,002 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
325,000 GBP2023-09-30
494,891 GBP2022-09-30
Between one and five year
1,300,000 GBP2023-09-30
2,474,453 GBP2022-09-30
More than five year
2,952,083 GBP2023-09-30
701,095 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,577,083 GBP2023-09-30
3,670,439 GBP2022-09-30