Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Class 2 ordinary share
12023-10-01 ~ 2024-09-30
Class 3 ordinary share
12023-10-01 ~ 2024-09-30
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
212,763 GBP2024-09-30
273,626 GBP2023-09-30
Property, Plant & Equipment
519,756 GBP2024-09-30
893,625 GBP2023-09-30
Fixed Assets
732,519 GBP2024-09-30
1,167,251 GBP2023-09-30
Total Inventories
867,567 GBP2024-09-30
948,014 GBP2023-09-30
Debtors
678,188 GBP2024-09-30
831,271 GBP2023-09-30
Cash at bank and in hand
672,464 GBP2024-09-30
91,410 GBP2023-09-30
Current Assets
2,218,219 GBP2024-09-30
1,870,695 GBP2023-09-30
Creditors
Current
462,614 GBP2024-09-30
573,999 GBP2023-09-30
Net Current Assets/Liabilities
1,755,605 GBP2024-09-30
1,296,696 GBP2023-09-30
Total Assets Less Current Liabilities
2,488,124 GBP2024-09-30
2,463,947 GBP2023-09-30
Creditors
Non-current
1,497,441 GBP2024-09-30
1,506,655 GBP2023-09-30
Net Assets/Liabilities
990,683 GBP2024-09-30
957,292 GBP2023-09-30
Equity
Called up share capital
7,127,220 GBP2024-09-30
5,277,220 GBP2023-09-30
Revaluation reserve
339,993 GBP2024-09-30
339,993 GBP2023-09-30
Capital redemption reserve
12,800 GBP2024-09-30
12,800 GBP2023-09-30
Retained earnings (accumulated losses)
-6,489,330 GBP2024-09-30
-4,672,721 GBP2023-09-30
Equity
990,683 GBP2024-09-30
957,292 GBP2023-09-30
Average Number of Employees
432023-10-01 ~ 2024-09-30
502022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
76,500 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
154,021 GBP2024-09-30
170,720 GBP2023-09-30
Development expenditure
708,737 GBP2024-09-30
646,056 GBP2023-09-30
Intangible Assets - Gross Cost
862,758 GBP2024-09-30
893,276 GBP2023-09-30
Intangible assets - Disposals
Net goodwill
-76,500 GBP2023-10-01 ~ 2024-09-30
Intangible assets - Disposals
-93,199 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
76,500 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
154,021 GBP2024-09-30
170,720 GBP2023-09-30
Development expenditure
495,974 GBP2024-09-30
372,430 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
649,995 GBP2024-09-30
619,650 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
123,544 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
123,544 GBP2023-10-01 ~ 2024-09-30
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-76,500 GBP2023-10-01 ~ 2024-09-30
Intangible assets - Disposals and decrease in the amortization or impairment
-93,199 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Development expenditure
212,763 GBP2024-09-30
273,626 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
14,162 GBP2024-09-30
599,306 GBP2023-09-30
Plant and equipment
667,629 GBP2024-09-30
1,832,986 GBP2023-09-30
Furniture and fittings
164,302 GBP2024-09-30
824,016 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
846,093 GBP2024-09-30
3,256,308 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-1,178,564 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-659,714 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-2,423,422 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
14,162 GBP2024-09-30
596,763 GBP2023-09-30
Plant and equipment
263,647 GBP2024-09-30
1,280,493 GBP2023-09-30
Furniture and fittings
48,528 GBP2024-09-30
485,427 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
326,337 GBP2024-09-30
2,362,683 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
2,544 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
87,712 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
10,176 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,432 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,104,558 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-447,075 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,136,778 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
403,982 GBP2024-09-30
552,493 GBP2023-09-30
Furniture and fittings
115,774 GBP2024-09-30
338,589 GBP2023-09-30
Finished Goods
867,567 GBP2024-09-30
948,014 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
547,056 GBP2024-09-30
550,985 GBP2023-09-30
Prepayments/Accrued Income
Current
50,516 GBP2024-09-30
160,485 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
678,188 GBP2024-09-30
831,271 GBP2023-09-30
Other Remaining Borrowings
Current
41,954 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
7,582 GBP2024-09-30
14,080 GBP2023-09-30
Trade Creditors/Trade Payables
Current
105,940 GBP2024-09-30
160,065 GBP2023-09-30
Other Taxation & Social Security Payable
Current
49,703 GBP2024-09-30
47,738 GBP2023-09-30
Other Creditors
Current
26,505 GBP2024-09-30
26,407 GBP2023-09-30
Accrued Liabilities
Current
136,795 GBP2024-09-30
156,133 GBP2023-09-30
Amounts owed to group undertakings
Non-current
1,497,441 GBP2024-09-30
1,506,655 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
157,000 GBP2023-09-30
More than five year
312,240 GBP2024-09-30
All periods
312,240 GBP2024-09-30
157,000 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,127,200 shares2024-09-30
Class 2 ordinary share
10 shares2024-09-30
Class 3 ordinary share
10 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
-1,816,609 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
-1,816,609 GBP2023-10-01 ~ 2024-09-30