Administrative Expenses
-2,036,413 GBP2024-04-01 ~ 2025-03-31
-1,785,559 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,348 GBP2024-04-01 ~ 2025-03-31
4,962 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-49,435 GBP2024-04-01 ~ 2025-03-31
-44,909 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,413,545 GBP2024-04-01 ~ 2025-03-31
888,252 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,056,541 GBP2024-04-01 ~ 2025-03-31
665,312 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other
3,918 GBP2025-03-31
764 GBP2024-03-31
Property, Plant & Equipment
2,044,451 GBP2025-03-31
1,452,513 GBP2024-03-31
Fixed Assets
2,048,369 GBP2025-03-31
1,453,277 GBP2024-03-31
Debtors
2,969,649 GBP2025-03-31
2,650,675 GBP2024-03-31
Cash at bank and in hand
217,910 GBP2025-03-31
330,446 GBP2024-03-31
Current Assets
3,761,428 GBP2025-03-31
3,422,657 GBP2024-03-31
Net Current Assets/Liabilities
765,517 GBP2025-03-31
1,038,990 GBP2024-03-31
Total Assets Less Current Liabilities
2,813,886 GBP2025-03-31
2,492,267 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-507,764 GBP2025-03-31
-248,644 GBP2024-03-31
Net Assets/Liabilities
1,920,026 GBP2025-03-31
1,902,971 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
1,919,926 GBP2025-03-31
1,902,871 GBP2024-03-31
1,900,009 GBP2023-03-31
Equity
1,920,026 GBP2025-03-31
1,902,971 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,056,541 GBP2024-04-01 ~ 2025-03-31
665,312 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-662,450 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,039,486 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
11,900 GBP2024-04-01 ~ 2025-03-31
11,600 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1322024-04-01 ~ 2025-03-31
1362023-04-01 ~ 2024-03-31
Wages/Salaries
3,771,443 GBP2024-04-01 ~ 2025-03-31
3,287,560 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,053 GBP2024-04-01 ~ 2025-03-31
62,913 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,165,367 GBP2024-04-01 ~ 2025-03-31
3,616,270 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
171,238 GBP2024-04-01 ~ 2025-03-31
34,632 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
45,444 GBP2024-04-01 ~ 2025-03-31
-39,074 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
14,437 GBP2024-03-31
Improvements to leasehold property
8,024 GBP2025-03-31
0 GBP2024-03-31
Plant and equipment
5,320,871 GBP2025-03-31
4,715,505 GBP2024-03-31
Furniture and fittings
422,210 GBP2025-03-31
360,942 GBP2024-03-31
Motor vehicles
1,123,553 GBP2025-03-31
1,038,274 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,889,095 GBP2025-03-31
6,129,158 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-1,218 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-308,101 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-309,319 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
12,513 GBP2024-03-31
Improvements to leasehold property
0 GBP2025-03-31
0 GBP2024-03-31
Plant and equipment
3,969,796 GBP2025-03-31
3,709,336 GBP2024-03-31
Furniture and fittings
269,751 GBP2025-03-31
241,390 GBP2024-03-31
Motor vehicles
591,622 GBP2025-03-31
713,406 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,844,644 GBP2025-03-31
4,676,645 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
260,460 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
28,967 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
117,510 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
407,899 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-606 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-239,294 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-239,900 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
962 GBP2025-03-31
1,924 GBP2024-03-31
Improvements to leasehold property
8,024 GBP2025-03-31
0 GBP2024-03-31
Plant and equipment
1,351,075 GBP2025-03-31
1,006,169 GBP2024-03-31
Furniture and fittings
152,459 GBP2025-03-31
119,552 GBP2024-03-31
Motor vehicles
531,931 GBP2025-03-31
324,868 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,772,441 GBP2025-03-31
1,618,284 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
762,505 GBP2025-03-31
927,055 GBP2024-03-31
Other Debtors
Current
27,843 GBP2025-03-31
85,393 GBP2024-03-31
Prepayments/Accrued Income
Current
406,860 GBP2025-03-31
19,943 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
2,969,649 GBP2025-03-31
2,650,675 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
358,384 GBP2025-03-31
235,248 GBP2024-03-31
Trade Creditors/Trade Payables
Current
948,510 GBP2025-03-31
750,976 GBP2024-03-31
Corporation Tax Payable
Current
311,560 GBP2025-03-31
262,014 GBP2024-03-31
Other Taxation & Social Security Payable
Current
424,193 GBP2025-03-31
287,702 GBP2024-03-31
Other Creditors
Current
862,834 GBP2025-03-31
769,565 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
90,430 GBP2025-03-31
78,162 GBP2024-03-31
Creditors
Current
2,995,911 GBP2025-03-31
2,383,667 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
507,764 GBP2025-03-31
248,644 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
358,384 GBP2025-03-31
235,248 GBP2024-03-31
Minimum gross finance lease payments owing
866,148 GBP2025-03-31
483,892 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2025-03-31
50 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
25 shares2025-03-31
25 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
20 shares2025-03-31
20 shares2024-03-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
5 shares2025-03-31
5 shares2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
267,886 GBP2025-03-31
176,448 GBP2024-03-31
Between two and five year
601,877 GBP2025-03-31
268,414 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
869,763 GBP2025-03-31
444,862 GBP2024-03-31