Cost of Sales
-6,322,627 GBP2022-09-01 ~ 2023-08-31
-5,131,306 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-4,672,835 GBP2022-09-01 ~ 2023-08-31
-3,642,123 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
7,619 GBP2022-09-01 ~ 2023-08-31
0 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
924,200 GBP2022-09-01 ~ 2023-08-31
1,871,579 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
539,187 GBP2022-09-01 ~ 2023-08-31
1,523,490 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
539,187 GBP2022-09-01 ~ 2023-08-31
1,523,490 GBP2021-09-01 ~ 2022-08-31
Intangible Assets
Goodwill
164,264 GBP2023-08-31
209,552 GBP2022-08-31
Property, Plant & Equipment
420,000 GBP2023-08-31
422,364 GBP2022-08-31
Investment Property
195,000 GBP2023-08-31
195,000 GBP2022-08-31
Fixed Assets - Investments
151 GBP2023-08-31
10,201 GBP2022-08-31
Fixed Assets
779,415 GBP2023-08-31
837,117 GBP2022-08-31
Debtors
9,565,667 GBP2023-08-31
6,339,759 GBP2022-08-31
Cash at bank and in hand
1,641,405 GBP2023-08-31
207,340 GBP2022-08-31
Current Assets
11,207,072 GBP2023-08-31
6,547,099 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-2,635,712 GBP2022-08-31
Net Current Assets/Liabilities
4,533,938 GBP2023-08-31
3,911,387 GBP2022-08-31
Total Assets Less Current Liabilities
5,313,353 GBP2023-08-31
4,748,504 GBP2022-08-31
Net Assets/Liabilities
5,240,822 GBP2023-08-31
4,700,577 GBP2022-08-31
Equity
Called up share capital
2,060 GBP2023-08-31
1,002 GBP2022-08-31
1,002 GBP2021-08-31
Share premium
79,000 GBP2023-08-31
79,000 GBP2022-08-31
79,000 GBP2021-08-31
Capital redemption reserve
47,000 GBP2023-08-31
47,000 GBP2022-08-31
47,000 GBP2021-08-31
Retained earnings (accumulated losses)
5,112,762 GBP2023-08-31
4,573,575 GBP2022-08-31
4,550,085 GBP2021-08-31
Equity
5,240,822 GBP2023-08-31
4,700,577 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
539,187 GBP2022-09-01 ~ 2023-08-31
1,523,490 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2021-09-01 ~ 2022-08-31
Issue of Equity Instruments
Called up share capital
1,058 GBP2022-09-01 ~ 2023-08-31
Issue of Equity Instruments
1,058 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
13,250 GBP2022-09-01 ~ 2023-08-31
11,000 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
972022-09-01 ~ 2023-08-31
1352021-09-01 ~ 2022-08-31
Wages/Salaries
3,803,723 GBP2022-09-01 ~ 2023-08-31
4,819,708 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
188,182 GBP2022-09-01 ~ 2023-08-31
234,375 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
3,991,905 GBP2022-09-01 ~ 2023-08-31
5,054,083 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
380,842 GBP2022-09-01 ~ 2023-08-31
513,352 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
24,604 GBP2022-09-01 ~ 2023-08-31
0 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Goodwill
1,960,158 GBP2023-08-31
1,916,908 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,795,894 GBP2023-08-31
1,707,356 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
88,538 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
270,357 GBP2023-08-31
253,844 GBP2022-08-31
Furniture and fittings
178,109 GBP2023-08-31
168,294 GBP2022-08-31
Computers
479,274 GBP2023-08-31
519,802 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
927,740 GBP2023-08-31
941,940 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Computers
-125,019 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-125,019 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
140,480 GBP2023-08-31
114,729 GBP2022-08-31
Furniture and fittings
98,715 GBP2023-08-31
80,367 GBP2022-08-31
Computers
268,545 GBP2023-08-31
324,480 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
507,740 GBP2023-08-31
519,576 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
18,348 GBP2022-09-01 ~ 2023-08-31
Computers
67,622 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
111,721 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Computers
-123,557 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-123,557 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
129,877 GBP2023-08-31
Furniture and fittings
79,394 GBP2023-08-31
87,927 GBP2022-08-31
Computers
210,729 GBP2023-08-31
195,322 GBP2022-08-31
Investment Property - Fair Value Model
195,000 GBP2022-08-31
Amounts invested in assets
Non-current
151 GBP2023-08-31
10,201 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
2,999,070 GBP2023-08-31
2,195,861 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-08-31
2,201,646 GBP2022-08-31
Other Debtors
Current
4,319,781 GBP2023-08-31
406,454 GBP2022-08-31
Prepayments/Accrued Income
Current
293,665 GBP2023-08-31
96,538 GBP2022-08-31
Debtors
Amounts falling due within one year, Current
9,565,667 GBP2023-08-31
Current, Amounts falling due within one year
6,339,759 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-08-31
56,651 GBP2022-08-31
Trade Creditors/Trade Payables
Current
240,454 GBP2023-08-31
272,547 GBP2022-08-31
Corporation Tax Payable
Current
121,545 GBP2023-08-31
650,156 GBP2022-08-31
Other Taxation & Social Security Payable
Current
1,258,875 GBP2023-08-31
1,068,271 GBP2022-08-31
Other Creditors
Current
4,486,984 GBP2023-08-31
146,590 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
219,792 GBP2023-08-31
149,929 GBP2022-08-31
Creditors
Current
6,673,134 GBP2023-08-31
2,635,712 GBP2022-08-31
Bank Borrowings
0 GBP2023-08-31
56,651 GBP2022-08-31
Total Borrowings
Current
0 GBP2023-08-31
56,651 GBP2022-08-31
Equity
Called up share capital
2,060 GBP2023-08-31
1,002 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
295,971 GBP2023-08-31
373,578 GBP2022-08-31
Between two and five year
1,055,878 GBP2023-08-31
1,393,390 GBP2022-08-31
More than five year
1,689,369 GBP2023-08-31
366,042 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,041,218 GBP2023-08-31
2,133,010 GBP2022-08-31