Cost of Sales
-73,976,809 GBP2023-05-01 ~ 2024-04-30
-76,416,033 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-12,982,653 GBP2023-05-01 ~ 2024-04-30
-11,183,244 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-7,076,267 GBP2023-05-01 ~ 2024-04-30
-5,391,816 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
256,902 GBP2023-05-01 ~ 2024-04-30
666 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,609,722 GBP2023-05-01 ~ 2024-04-30
4,526,087 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
2,134,301 GBP2023-05-01 ~ 2024-04-30
3,358,308 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
2,134,301 GBP2023-05-01 ~ 2024-04-30
3,358,308 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Goodwill
6,263,909 GBP2024-04-30
3,621,272 GBP2023-04-30
Property, Plant & Equipment
6,140,577 GBP2024-04-30
5,599,742 GBP2023-04-30
Fixed Assets - Investments
9,557,575 GBP2024-04-30
9,874,295 GBP2023-04-30
Fixed Assets
21,962,061 GBP2024-04-30
19,095,309 GBP2023-04-30
Debtors
19,077,532 GBP2024-04-30
18,892,967 GBP2023-04-30
Cash at bank and in hand
2,303,764 GBP2024-04-30
2,835,047 GBP2023-04-30
Current Assets
35,349,002 GBP2024-04-30
36,441,274 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-33,596,744 GBP2024-04-30
-29,099,794 GBP2023-04-30
Net Current Assets/Liabilities
1,752,258 GBP2024-04-30
7,341,480 GBP2023-04-30
Total Assets Less Current Liabilities
23,714,319 GBP2024-04-30
26,436,789 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-3,190,079 GBP2024-04-30
-7,045,339 GBP2023-04-30
Net Assets/Liabilities
19,597,387 GBP2024-04-30
18,558,086 GBP2023-04-30
Equity
Called up share capital
349,998 GBP2024-04-30
349,998 GBP2023-04-30
349,998 GBP2022-04-30
Retained earnings (accumulated losses)
19,247,389 GBP2024-04-30
18,208,088 GBP2023-04-30
16,904,780 GBP2022-04-30
Equity
19,597,387 GBP2024-04-30
18,558,086 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,134,301 GBP2023-05-01 ~ 2024-04-30
3,358,308 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,055,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-1,095,000 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
50,000 GBP2023-05-01 ~ 2024-04-30
44,250 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
2972023-05-01 ~ 2024-04-30
2312022-05-01 ~ 2023-04-30
Wages/Salaries
10,382,850 GBP2023-05-01 ~ 2024-04-30
7,981,652 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
416,021 GBP2023-05-01 ~ 2024-04-30
320,395 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
11,904,189 GBP2023-05-01 ~ 2024-04-30
9,183,903 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
1,025,415 GBP2023-05-01 ~ 2024-04-30
961,605 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-76,569 GBP2023-05-01 ~ 2024-04-30
503,061 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
6,843,677 GBP2024-04-30
3,891,396 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
579,768 GBP2024-04-30
270,124 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
309,644 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
385,462 GBP2024-04-30
385,462 GBP2023-04-30
Improvements to leasehold property
2,237,913 GBP2024-04-30
1,883,246 GBP2023-04-30
Plant and equipment
6,636,828 GBP2024-04-30
5,399,055 GBP2023-04-30
Computers
1,105,133 GBP2024-04-30
991,485 GBP2023-04-30
Motor vehicles
1,032,216 GBP2024-04-30
1,280,788 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
11,397,552 GBP2024-04-30
9,940,036 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-108,587 GBP2023-05-01 ~ 2024-04-30
Computers
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-319,553 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-428,140 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-04-30
0 GBP2023-04-30
Improvements to leasehold property
1,183,543 GBP2024-04-30
1,031,326 GBP2023-04-30
Plant and equipment
2,801,795 GBP2024-04-30
2,076,802 GBP2023-04-30
Computers
819,072 GBP2024-04-30
770,162 GBP2023-04-30
Motor vehicles
452,565 GBP2024-04-30
462,004 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,256,975 GBP2024-04-30
4,340,294 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-05-01 ~ 2024-04-30
Improvements to leasehold property
152,217 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
777,866 GBP2023-05-01 ~ 2024-04-30
Computers
48,910 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
179,853 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,158,846 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-52,873 GBP2023-05-01 ~ 2024-04-30
Computers
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-189,292 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-242,165 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
385,462 GBP2024-04-30
385,462 GBP2023-04-30
Improvements to leasehold property
1,054,370 GBP2024-04-30
851,920 GBP2023-04-30
Plant and equipment
3,835,033 GBP2024-04-30
3,322,253 GBP2023-04-30
Computers
286,061 GBP2024-04-30
221,323 GBP2023-04-30
Motor vehicles
579,651 GBP2024-04-30
818,784 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
14,545,378 GBP2024-04-30
15,443,385 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
701,762 GBP2024-04-30
2,368 GBP2023-04-30
Other Debtors
Current
571,825 GBP2024-04-30
613,653 GBP2023-04-30
Prepayments/Accrued Income
Current
1,394,267 GBP2024-04-30
753,161 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
17,213,232 GBP2024-04-30
16,812,567 GBP2023-04-30
Other Debtors
Non-current
1,864,300 GBP2024-04-30
2,080,400 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
3,846,679 GBP2024-04-30
4,040,741 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
125,404 GBP2024-04-30
404,179 GBP2023-04-30
Trade Creditors/Trade Payables
Current
14,414,175 GBP2024-04-30
12,032,707 GBP2023-04-30
Amounts owed to group undertakings
Current
8,353,315 GBP2024-04-30
5,630,315 GBP2023-04-30
Corporation Tax Payable
Current
175,495 GBP2024-04-30
304,147 GBP2023-04-30
Other Taxation & Social Security Payable
Current
722,122 GBP2024-04-30
1,020,219 GBP2023-04-30
Other Creditors
Current
2,586,765 GBP2024-04-30
3,193,733 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
3,372,789 GBP2024-04-30
2,473,753 GBP2023-04-30
Creditors
Current
33,596,744 GBP2024-04-30
29,099,794 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
1,771,929 GBP2024-04-30
4,946,375 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
308,845 GBP2024-04-30
437,887 GBP2023-04-30
Creditors
Non-current
3,190,079 GBP2024-04-30
7,045,339 GBP2023-04-30
Bank Borrowings
5,618,608 GBP2024-04-30
8,987,116 GBP2023-04-30
Total Borrowings
Current
3,846,679 GBP2024-04-30
4,040,741 GBP2023-04-30
Non-current
1,771,929 GBP2024-04-30
4,946,375 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
125,404 GBP2024-04-30
404,179 GBP2023-04-30
Minimum gross finance lease payments owing
434,249 GBP2024-04-30
842,066 GBP2023-04-30
Equity
Called up share capital
349,998 GBP2024-04-30
349,998 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,222,552 GBP2024-04-30
1,630,847 GBP2023-04-30
Between two and five year
1,902,992 GBP2024-04-30
2,647,768 GBP2023-04-30
More than five year
2,309,866 GBP2024-04-30
2,749,645 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,435,410 GBP2024-04-30
7,028,260 GBP2023-04-30