25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Intangible Assets
107,862 GBP2023-09-30
85,039 GBP2022-09-30
Property, Plant & Equipment
563,219 GBP2023-09-30
508,727 GBP2022-09-30
Fixed Assets
671,081 GBP2023-09-30
593,766 GBP2022-09-30
Total Inventories
913,067 GBP2023-09-30
1,404,598 GBP2022-09-30
Debtors
1,447,678 GBP2023-09-30
1,315,600 GBP2022-09-30
Cash at bank and in hand
191 GBP2023-09-30
18 GBP2022-09-30
Current Assets
2,360,936 GBP2023-09-30
2,720,216 GBP2022-09-30
Creditors
Current
2,293,257 GBP2023-09-30
2,536,951 GBP2022-09-30
Net Current Assets/Liabilities
67,679 GBP2023-09-30
183,265 GBP2022-09-30
Total Assets Less Current Liabilities
738,760 GBP2023-09-30
777,031 GBP2022-09-30
Net Assets/Liabilities
716,108 GBP2023-09-30
744,549 GBP2022-09-30
Equity
Called up share capital
1,100,000 GBP2023-09-30
1,100,000 GBP2022-09-30
Retained earnings (accumulated losses)
-383,892 GBP2023-09-30
-355,451 GBP2022-09-30
Equity
716,108 GBP2023-09-30
744,549 GBP2022-09-30
Average Number of Employees
382022-10-01 ~ 2023-09-30
392021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
56,243 GBP2023-09-30
56,243 GBP2022-09-30
Development expenditure
453,052 GBP2023-09-30
396,941 GBP2022-09-30
Intangible Assets - Gross Cost
509,295 GBP2023-09-30
453,184 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
56,243 GBP2023-09-30
56,243 GBP2022-09-30
Development expenditure
345,190 GBP2023-09-30
311,902 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
401,433 GBP2023-09-30
368,145 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
33,288 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
33,288 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Development expenditure
107,862 GBP2023-09-30
85,039 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,604,481 GBP2023-09-30
1,599,040 GBP2022-09-30
Computers
179,315 GBP2023-09-30
161,178 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,909,515 GBP2023-09-30
1,760,218 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,200,047 GBP2023-09-30
1,136,614 GBP2022-09-30
Computers
124,641 GBP2023-09-30
114,877 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,346,296 GBP2023-09-30
1,251,491 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
64,881 GBP2022-10-01 ~ 2023-09-30
Computers
9,764 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
94,805 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
404,434 GBP2023-09-30
462,426 GBP2022-09-30
Computers
54,674 GBP2023-09-30
46,301 GBP2022-09-30
Raw Materials
913,067 GBP2023-09-30
1,404,598 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
588 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,301,194 GBP2023-09-30
1,170,532 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
5,341 GBP2022-09-30
Prepayments
Current
96,641 GBP2023-09-30
94,637 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
1,447,678 GBP2023-09-30
Amounts falling due within one year, Current
1,315,600 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
1,090,805 GBP2023-09-30
1,225,984 GBP2022-09-30
Trade Creditors/Trade Payables
Current
810,902 GBP2023-09-30
928,067 GBP2022-09-30
Amounts owed to group undertakings
Current
58,391 GBP2023-09-30
80,259 GBP2022-09-30
Other Creditors
Current
333,159 GBP2023-09-30
302,641 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,742 GBP2023-09-30
10,507 GBP2022-09-30
Between one and five year
3,556 GBP2023-09-30
8,298 GBP2022-09-30
All periods
8,298 GBP2023-09-30
18,805 GBP2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
101,715 GBP2023-09-30
92,427 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
22,652 GBP2023-09-30
32,482 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,100,000 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
-28,441 GBP2022-10-01 ~ 2023-09-30