Par Value of Share
Class 1 ordinary share
12024-09-01 ~ 2025-08-31
Class 2 ordinary share
12024-09-01 ~ 2025-08-31
Turnover/Revenue
39,529,976 GBP2024-09-01 ~ 2025-08-31
38,824,074 GBP2023-09-01 ~ 2024-08-31
Cost of Sales
35,877,267 GBP2024-09-01 ~ 2025-08-31
35,305,034 GBP2023-09-01 ~ 2024-08-31
Gross Profit/Loss
3,652,709 GBP2024-09-01 ~ 2025-08-31
3,519,040 GBP2023-09-01 ~ 2024-08-31
Administrative Expenses
2,226,110 GBP2024-09-01 ~ 2025-08-31
1,903,950 GBP2023-09-01 ~ 2024-08-31
Operating Profit/Loss
1,722,540 GBP2024-09-01 ~ 2025-08-31
1,873,063 GBP2023-09-01 ~ 2024-08-31
Interest Payable/Similar Charges (Finance Costs)
8,436 GBP2024-09-01 ~ 2025-08-31
18,079 GBP2023-09-01 ~ 2024-08-31
Profit/Loss on Ordinary Activities Before Tax
1,714,104 GBP2024-09-01 ~ 2025-08-31
1,854,984 GBP2023-09-01 ~ 2024-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
463,492 GBP2024-09-01 ~ 2025-08-31
446,429 GBP2023-09-01 ~ 2024-08-31
Profit/Loss
1,250,612 GBP2024-09-01 ~ 2025-08-31
1,408,555 GBP2023-09-01 ~ 2024-08-31
Comprehensive Income/Expense
1,250,612 GBP2024-09-01 ~ 2025-08-31
1,408,555 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
1,654,802 GBP2025-08-31
1,731,403 GBP2024-08-31
Fixed Assets
1,654,802 GBP2025-08-31
1,731,403 GBP2024-08-31
Total Inventories
410,880 GBP2025-08-31
1,105,511 GBP2024-08-31
Debtors
4,834,281 GBP2025-08-31
4,098,281 GBP2024-08-31
Cash at bank and in hand
5,660,380 GBP2025-08-31
5,665,157 GBP2024-08-31
Current Assets
10,905,541 GBP2025-08-31
10,868,949 GBP2024-08-31
Creditors
Current
5,103,120 GBP2025-08-31
6,367,868 GBP2024-08-31
Net Current Assets/Liabilities
5,802,421 GBP2025-08-31
4,501,081 GBP2024-08-31
Total Assets Less Current Liabilities
7,457,223 GBP2025-08-31
6,232,484 GBP2024-08-31
Creditors
Non-current
-10,549 GBP2024-08-31
Net Assets/Liabilities
7,411,372 GBP2025-08-31
6,160,760 GBP2024-08-31
Equity
Called up share capital
10,100 GBP2025-08-31
10,100 GBP2024-08-31
10,100 GBP2023-08-31
Revaluation reserve
929,469 GBP2025-08-31
929,469 GBP2024-08-31
929,469 GBP2023-08-31
Retained earnings (accumulated losses)
6,471,803 GBP2025-08-31
5,221,191 GBP2024-08-31
4,262,636 GBP2023-08-31
Equity
7,411,372 GBP2025-08-31
6,160,760 GBP2024-08-31
5,202,205 GBP2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-450,000 GBP2023-09-01 ~ 2024-08-31
Dividends Paid
-450,000 GBP2023-09-01 ~ 2024-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,250,612 GBP2024-09-01 ~ 2025-08-31
1,408,555 GBP2023-09-01 ~ 2024-08-31
Wages/Salaries
818,448 GBP2024-09-01 ~ 2025-08-31
782,699 GBP2023-09-01 ~ 2024-08-31
Social Security Costs
80,208 GBP2024-09-01 ~ 2025-08-31
72,667 GBP2023-09-01 ~ 2024-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,658 GBP2024-09-01 ~ 2025-08-31
15,180 GBP2023-09-01 ~ 2024-08-31
Staff Costs/Employee Benefits Expense
915,314 GBP2024-09-01 ~ 2025-08-31
870,546 GBP2023-09-01 ~ 2024-08-31
Average Number of Employees
252024-09-01 ~ 2025-08-31
262023-09-01 ~ 2024-08-31
Director Remuneration
79,550 GBP2024-09-01 ~ 2025-08-31
90,035 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
76,601 GBP2024-09-01 ~ 2025-08-31
93,228 GBP2023-09-01 ~ 2024-08-31
Current Tax for the Period
456,620 GBP2024-09-01 ~ 2025-08-31
432,341 GBP2023-09-01 ~ 2024-08-31
Intangible Assets - Gross Cost
Computer software
431,143 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,500,000 GBP2024-08-31
Plant and equipment
34,837 GBP2024-08-31
Furniture and fittings
28,051 GBP2024-08-31
Motor vehicles
339,303 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
1,902,191 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
30,000 GBP2025-08-31
15,000 GBP2024-08-31
Plant and equipment
34,802 GBP2025-08-31
34,790 GBP2024-08-31
Furniture and fittings
27,028 GBP2025-08-31
26,687 GBP2024-08-31
Motor vehicles
155,559 GBP2025-08-31
94,311 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
247,389 GBP2025-08-31
170,788 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
15,000 GBP2024-09-01 ~ 2025-08-31
Plant and equipment
12 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
341 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
61,248 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,601 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Land and buildings
1,470,000 GBP2025-08-31
1,485,000 GBP2024-08-31
Plant and equipment
35 GBP2025-08-31
47 GBP2024-08-31
Furniture and fittings
1,023 GBP2025-08-31
1,364 GBP2024-08-31
Motor vehicles
183,744 GBP2025-08-31
244,992 GBP2024-08-31
Merchandise
410,880 GBP2025-08-31
1,105,511 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
3,323,619 GBP2025-08-31
3,622,861 GBP2024-08-31
Other Debtors
Current
8,393 GBP2025-08-31
18,867 GBP2024-08-31
Prepayments
Current
45,377 GBP2025-08-31
49,116 GBP2024-08-31
Debtors
Amounts falling due within one year, Current
4,834,281 GBP2025-08-31
Current, Amounts falling due within one year
4,098,281 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
63,296 GBP2024-08-31
Trade Creditors/Trade Payables
Current
4,623,618 GBP2025-08-31
5,585,756 GBP2024-08-31
Corporation Tax Payable
Current
225,595 GBP2025-08-31
213,130 GBP2024-08-31
Other Taxation & Social Security Payable
Current
28,364 GBP2025-08-31
25,269 GBP2024-08-31
Accrued Liabilities
Current
83,670 GBP2025-08-31
114,141 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
10,549 GBP2024-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
45,851 GBP2025-08-31
61,175 GBP2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-08-31
Class 2 ordinary share
100 shares2025-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,250,612 GBP2024-09-01 ~ 2025-08-31