Average Number of Employees
242025-01-01 ~ 2025-12-31
262024-05-01 ~ 2024-12-31
Intangible Assets
40 GBP2025-12-31
57 GBP2024-12-31
Property, Plant & Equipment
243,548 GBP2025-12-31
206,233 GBP2024-12-31
Fixed Assets
243,588 GBP2025-12-31
206,290 GBP2024-12-31
Total Inventories
713,152 GBP2025-12-31
701,493 GBP2024-12-31
Debtors
Non-current
741,582 GBP2025-12-31
499,705 GBP2024-12-31
Current
502,934 GBP2025-12-31
518,535 GBP2024-12-31
Cash at bank and in hand
214,463 GBP2025-12-31
290,357 GBP2024-12-31
Current Assets
2,172,131 GBP2025-12-31
2,010,090 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-620,104 GBP2025-12-31
-732,208 GBP2024-12-31
Net Current Assets/Liabilities
1,552,027 GBP2025-12-31
1,277,882 GBP2024-12-31
Total Assets Less Current Liabilities
1,795,615 GBP2025-12-31
1,484,172 GBP2024-12-31
Net Assets/Liabilities
1,693,257 GBP2025-12-31
1,434,015 GBP2024-12-31
Equity
Called up share capital
600,000 GBP2025-12-31
600,000 GBP2024-12-31
Retained earnings (accumulated losses)
1,093,257 GBP2025-12-31
834,015 GBP2024-12-31
Equity
1,693,257 GBP2025-12-31
1,434,015 GBP2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102025-01-01 ~ 2025-12-31
Motor vehicles
252025-01-01 ~ 2025-12-31
Furniture and fittings
102025-01-01 ~ 2025-12-31
Computers
202025-01-01 ~ 2025-12-31
Raw materials and consumables
636,287 GBP2025-12-31
629,524 GBP2024-12-31
Finished Goods/Goods for Resale
76,865 GBP2025-12-31
71,969 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
140,428 GBP2025-12-31
98,197 GBP2024-12-31
Motor vehicles
346,055 GBP2025-12-31
340,501 GBP2024-12-31
Furniture and fittings
58,957 GBP2025-12-31
58,448 GBP2024-12-31
Computers
60,028 GBP2025-12-31
53,868 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
637,378 GBP2025-12-31
582,924 GBP2024-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-100 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
-59,010 GBP2025-01-01 ~ 2025-12-31
Computers
-2,913 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals
-62,023 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
73,932 GBP2025-12-31
66,645 GBP2024-12-31
Motor vehicles
198,523 GBP2025-12-31
194,175 GBP2024-12-31
Furniture and fittings
45,780 GBP2025-12-31
43,076 GBP2024-12-31
Computers
43,685 GBP2025-12-31
40,885 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
393,830 GBP2025-12-31
376,691 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,081 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings, Owned/Freehold
2,704 GBP2025-01-01 ~ 2025-12-31
Computers, Owned/Freehold
5,523 GBP2025-01-01 ~ 2025-12-31
Owned/Freehold
49,766 GBP2025-01-01 ~ 2025-12-31
Under hire purchased contracts or finance leases, Plant and equipment
264 GBP2025-01-01 ~ 2025-12-31
Under hire purchased contracts or finance leases, Motor vehicles
7,306 GBP2025-01-01 ~ 2025-12-31
Under hire purchased contracts or finance leases
7,570 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-58 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
-37,416 GBP2025-01-01 ~ 2025-12-31
Computers
-2,723 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-40,197 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
66,496 GBP2025-12-31
31,552 GBP2024-12-31
Motor vehicles
147,532 GBP2025-12-31
146,326 GBP2024-12-31
Furniture and fittings
13,177 GBP2025-12-31
15,372 GBP2024-12-31
Computers
16,343 GBP2025-12-31
12,983 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
407,548 GBP2025-12-31
462,456 GBP2024-12-31
Other Debtors
Current
2,057 GBP2025-12-31
950 GBP2024-12-31
Prepayments/Accrued Income
Current
93,329 GBP2025-12-31
55,129 GBP2024-12-31
Other Remaining Borrowings
Current
8,492 GBP2025-12-31
Trade Creditors/Trade Payables
Current
230,701 GBP2025-12-31
184,703 GBP2024-12-31
Corporation Tax Payable
Current
34,231 GBP2025-12-31
169,720 GBP2024-12-31
Taxation/Social Security Payable
Current
91,914 GBP2025-12-31
77,953 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
33,635 GBP2025-12-31
21,368 GBP2024-12-31
Other Creditors
Current
16,173 GBP2025-12-31
11,814 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
204,958 GBP2025-12-31
266,650 GBP2024-12-31
Creditors
Current
620,104 GBP2025-12-31
732,208 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
51,988 GBP2025-12-31
9,758 GBP2024-12-31
Creditors
Non-current
52,282 GBP2025-12-31
10,276 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
240,000 shares2025-12-31
Par Value of Share
Class 1 ordinary share
1.002025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
60,000 shares2025-12-31
Par Value of Share
Class 2 ordinary share
1.002025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
294,000 shares2025-12-31
Par Value of Share
Class 3 ordinary share
1.002025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
6,000 shares2025-12-31
Par Value of Share
Class 4 ordinary share
1.002025-01-01 ~ 2025-12-31